SANDVEDPARKEN BOLIG OG NÆRINGSSENTER AS

4325 SANDNES

Finances

Return on Equity

33,09 %

Current Ratio

1,04

Debt-to-Equity Ratio

2,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 136 000	712 000	0	0
Net Income	2 947 000	47 572 000	−2 066 000	−21 000
Total Assets	41 500 000	24 579 000	113 182 000	42 496 000
Total Equity	8 905 000	5 958 000	7 486 000	9 552 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 136 000	712 000	0	0
Expenditure	3 586 000	1 104 000	993 000	43 000
Operating Profit	−2 451 000	−392 000	−993 000	−43 000
Financial Income	6 228 000	49 997 000	726 000	897 000
Financial Costs	830 000	2 034 000	1 798 000	874 000
Financial Balance	5 398 000	47 963 000	−1 072 000	23 000
Earnings Before Tax	2 947 000	47 572 000	−2 066 000	−21 000
Tax	0	0	0	0
Net Income	2 947 000	47 572 000	−2 066 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 607 000	22 631 000	108 536 000	41 629 000
Total Current Assets	7 893 000	1 949 000	4 647 000	867 000
Total Assets	41 500 000	24 579 000	113 182 000	42 496 000
Total Retained Equity	2 947 000	0	456 000	2 522 000
Total Equity	8 905 000	5 958 000	7 486 000	9 552 000
Total Long-Term Debt	25 000 000	15 000 000	95 963 000	31 625 000
Total Current Debt	7 596 000	3 621 000	9 733 000	1 319 000
Total Equity and Debt	41 500 000	24 579 000	113 182 000	42 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	890 000	712 000	0	0
Other Income	246 000	0	0	0
Revenue	1 136 000	712 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	259 000	246 000	0	0
Impairment	333 000	0	0	0
Expenditure	3 586 000	1 104 000	993 000	43 000
Operating Profit	−2 451 000	−392 000	−993 000	−43 000
Financial Income	6 228 000	49 997 000	726 000	897 000
Financial Costs	830 000	2 034 000	1 798 000	874 000
Financial Balance	5 398 000	47 963 000	−1 072 000	23 000
Dividends	0	49 100 000	0	0
Net Income	2 947 000	47 572 000	−2 066 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 879 000	15 468 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 879 000	15 468 000	0	0
Total Fiancial Fixed Assets	18 728 000	7 162 000	108 536 000	41 629 000
Total Fixed Assets	33 607 000	22 631 000	108 536 000	41 629 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	591 000	829 000	4 571 000	836 000
Total Current Assets	7 893 000	1 949 000	4 647 000	867 000
Total Assets	41 500 000	24 579 000	113 182 000	42 496 000
Total Equity	8 905 000	5 958 000	7 486 000	9 552 000
Short-Term Group Debt	6 252 000	2 672 000	1 203 000	200 000
Total Long-Term Debt	25 000 000	15 000 000	95 963 000	31 625 000
Creditors	877 000	129 000	1 000	0
Unpaid Taxes	57 000	58 000	0	0
Dividends	0	49 100 000	0	0
Other Current Debt	411 000	330 000	8 530 000	1 119 000
Total Current Debt	7 596 000	3 621 000	9 733 000	1 319 000
Total Equity and Debt	41 500 000	24 579 000	113 182 000	42 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,09 %	798,46 %	−27,6 %	−0,22 %
Debt-to-Equity Ratio	2,81	2,52	12,82	3,31
Operating Profit Margin	−215,76 %	−55,06 %	-	-
Current Ratio	1,04	0,54	0,48	0,66
Quick Ratio	1,04	0,54	0,48	0,66
Equity Ratio	0,21	0,24	0,07	0,22
Gross Profit Margin	100 %	100 %	-	-