KAJA KITTANG KVANDE AS

0452 OSLO

Finances

Return on Equity

37,41 %

Current Ratio

4,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	450 000	678 000	559 000	351 000
Total Assets	1 523 000	1 373 000	915 000	555 000
Total Equity	1 203 000	1 073 000	795 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	13 000	22 000	13 000
Operating Profit	−18 000	−13 000	−22 000	−13 000
Financial Income	521 000	691 000	581 000	364 000
Financial Costs	52 000	0	0	0
Financial Balance	469 000	691 000	581 000	364 000
Earnings Before Tax	450 000	678 000	559 000	351 000
Tax	0	0	0	0
Net Income	450 000	678 000	559 000	351 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	160 000	160 000	160 000
Total Current Assets	1 363 000	1 213 000	755 000	395 000
Total Assets	1 523 000	1 373 000	915 000	555 000
Total Retained Equity	1 173 000	1 043 000	765 000	205 000
Total Equity	1 203 000	1 073 000	795 000	235 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	320 000	300 000	120 000	320 000
Total Equity and Debt	1 523 000	1 373 000	915 000	555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	13 000	22 000	13 000
Operating Profit	−18 000	−13 000	−22 000	−13 000
Financial Income	521 000	691 000	581 000	364 000
Financial Costs	52 000	0	0	0
Financial Balance	469 000	691 000	581 000	364 000
Dividends	320 000	400 000	0	0
Net Income	450 000	678 000	559 000	351 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	160 000	160 000	160 000	160 000
Total Fixed Assets	160 000	160 000	160 000	160 000
Stock	0	0	0	0
Total Investments	446 000	433 000	0	0
Cash, Bank	667 000	364 000	421 000	32 000
Total Current Assets	1 363 000	1 213 000	755 000	395 000
Total Assets	1 523 000	1 373 000	915 000	555 000
Total Equity	1 203 000	1 073 000	795 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	320 000	400 000	0	0
Other Current Debt	0	0	120 000	20 000
Total Current Debt	320 000	300 000	120 000	320 000
Total Equity and Debt	1 523 000	1 373 000	915 000	555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,41 %	63,19 %	70,31 %	149,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,26	4,04	6,29	1,23
Quick Ratio	4,26	4,04	6,29	1,23
Equity Ratio	0,79	0,78	0,87	0,42
Gross Profit Margin	-	-	-	-