BJØRØYA BOLIG AS

7770 FLATANGER

Finances

Share Ownership

Return on Equity

0,38 %

Current Ratio

42,29

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	400 000	372 000	200 000
Net Income	32 000	16 000	62 000	−2 000
Total Assets	10 503 000	10 507 000	10 565 000	9 721 000
Total Equity	8 410 000	8 378 000	3 362 000	3 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	400 000	372 000	200 000
Expenditure	325 000	313 000	236 000	142 000
Operating Profit	113 000	87 000	136 000	59 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	74 000	67 000	57 000	61 000
Financial Balance	−72 000	−67 000	−56 000	−59 000
Earnings Before Tax	41 000	21 000	79 000	0
Tax	9 000	5 000	17 000	2 000
Net Income	32 000	16 000	62 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 542 000	9 878 000	9 726 000	4 003 000
Total Current Assets	2 960 000	630 000	839 000	5 718 000
Total Assets	10 503 000	10 507 000	10 565 000	9 721 000
Total Retained Equity	44 000	12 000	−4 000	−66 000
Total Equity	8 410 000	8 378 000	3 362 000	3 300 000
Total Long-Term Debt	2 022 000	2 105 000	7 162 000	2 325 000
Total Current Debt	70 000	24 000	41 000	4 096 000
Total Equity and Debt	10 503 000	10 507 000	10 565 000	9 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	438 000	400 000	372 000	200 000
Revenue	438 000	400 000	372 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	325 000	313 000	236 000	142 000
Operating Profit	113 000	87 000	136 000	59 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	74 000	67 000	57 000	61 000
Financial Balance	−72 000	−67 000	−56 000	−59 000
Dividends	0	0	0	0
Net Income	32 000	16 000	62 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	0	0	0
Real Eastate	6 353 000	8 696 000	8 696 000	4 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 353 000	8 696 000	8 696 000	4 003 000
Total Fiancial Fixed Assets	1 182 000	1 182 000	1 030 000	0
Total Fixed Assets	7 542 000	9 878 000	9 726 000	4 003 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 469 000	298 000	803 000	5 157 000
Total Current Assets	2 960 000	630 000	839 000	5 718 000
Total Assets	10 503 000	10 507 000	10 565 000	9 721 000
Total Equity	8 410 000	8 378 000	3 362 000	3 300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 022 000	2 105 000	7 162 000	2 325 000
Creditors	53 000	19 000	24 000	4 096 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	70 000	24 000	41 000	4 096 000
Total Equity and Debt	10 503 000	10 507 000	10 565 000	9 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,38 %	0,19 %	1,84 %	−0,06 %
Debt-to-Equity Ratio	0,24	0,25	2,13	0,7
Operating Profit Margin	25,8 %	21,75 %	36,56 %	29,5 %
Current Ratio	42,29	26,25	20,46	1,4
Quick Ratio	42,29	26,25	20,46	1,4
Equity Ratio	0,8	0,8	0,32	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %