JUNA EIENDOM AS

1850 MYSEN

Finances

Return on Equity

2,44 %

Current Ratio

5,29

Debt-to-Equity Ratio

2,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 166 000	1 086 000	1 101 000	1 477 000
Net Income	92 000	−7 000	31 000	288 000
Total Assets	14 529 000	13 975 000	13 954 000	13 406 000
Total Equity	3 765 000	3 673 000	3 680 000	3 649 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 166 000	1 086 000	1 101 000	1 477 000
Expenditure	592 000	542 000	523 000	665 000
Operating Profit	574 000	543 000	578 000	811 000
Financial Income	0	−150 000	−125 000	3 000
Financial Costs	456 000	361 000	377 000	445 000
Financial Balance	−456 000	−511 000	−502 000	−442 000
Earnings Before Tax	119 000	33 000	76 000	369 000
Tax	26 000	40 000	45 000	81 000
Net Income	92 000	−7 000	31 000	288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 899 000	13 579 000	13 810 000	13 369 000
Total Current Assets	630 000	396 000	144 000	37 000
Total Assets	14 529 000	13 975 000	13 954 000	13 406 000
Total Retained Equity	908 000	815 000	823 000	792 000
Total Equity	3 765 000	3 673 000	3 680 000	3 649 000
Total Long-Term Debt	10 645 000	10 202 000	9 873 000	9 742 000
Total Current Debt	119 000	100 000	400 000	15 000
Total Equity and Debt	14 529 000	13 975 000	13 954 000	13 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 166 000	1 086 000	1 101 000	0
Other Income	0	0	0	1 477 000
Revenue	1 166 000	1 086 000	1 101 000	1 477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	330 000	331 000	331 000	323 000
Impairment	0	0	0	0
Expenditure	592 000	542 000	523 000	665 000
Operating Profit	574 000	543 000	578 000	811 000
Financial Income	0	−150 000	−125 000	3 000
Financial Costs	456 000	361 000	377 000	445 000
Financial Balance	−456 000	−511 000	−502 000	−442 000
Dividends	0	0	0	0
Net Income	92 000	−7 000	31 000	288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 249 000	12 579 000	12 910 000	13 241 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 249 000	12 579 000	12 910 000	13 241 000
Total Fiancial Fixed Assets	1 650 000	1 000 000	900 000	128 000
Total Fixed Assets	13 899 000	13 579 000	13 810 000	13 369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	226 000	132 000	7 000
Total Current Assets	630 000	396 000	144 000	37 000
Total Assets	14 529 000	13 975 000	13 954 000	13 406 000
Total Equity	3 765 000	3 673 000	3 680 000	3 649 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 645 000	10 202 000	9 873 000	9 742 000
Creditors	19 000	0	20 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	100 000	380 000	15 000
Total Current Debt	119 000	100 000	400 000	15 000
Total Equity and Debt	14 529 000	13 975 000	13 954 000	13 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,44 %	−0,19 %	0,84 %	7,89 %
Debt-to-Equity Ratio	2,83	2,78	2,68	2,67
Operating Profit Margin	49,23 %	50 %	52,5 %	54,91 %
Current Ratio	5,29	3,96	0,36	2,47
Quick Ratio	5,29	3,96	0,36	2,47
Equity Ratio	0,26	0,26	0,26	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %