BESTYRERBOLIGEN STAVANGER AS

4034 STAVANGER

Finances

Share Ownership

Return on Equity

643,33 %

Current Ratio

1,04

Debt-to-Equity Ratio

532,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 860 000	2 348 000	1 764 000	1 522 000
Net Income	193 000	425 000	461 000	232 000
Total Assets	16 868 000	14 193 000	14 464 000	14 924 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 860 000	2 348 000	1 764 000	1 522 000
Expenditure	964 000	1 273 000	731 000	732 000
Operating Profit	896 000	1 076 000	1 033 000	790 000
Financial Income	0	0	0	0
Financial Costs	602 000	491 000	403 000	485 000
Financial Balance	−602 000	−491 000	−403 000	−485 000
Earnings Before Tax	294 000	585 000	629 000	305 000
Tax	101 000	160 000	169 000	73 000
Net Income	193 000	425 000	461 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 965 000	13 316 000	13 650 000	14 172 000
Total Current Assets	904 000	877 000	814 000	752 000
Total Assets	16 868 000	14 193 000	14 464 000	14 924 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	15 965 000	12 956 000	13 439 000	14 805 000
Total Current Debt	873 000	1 208 000	995 000	89 000
Total Equity and Debt	16 868 000	14 193 000	14 464 000	14 924 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 860 000	2 348 000	1 764 000	1 522 000
Revenue	1 860 000	2 348 000	1 764 000	1 522 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	599 000	541 000	521 000	521 000
Impairment	0	0	0	0
Expenditure	964 000	1 273 000	731 000	732 000
Operating Profit	896 000	1 076 000	1 033 000	790 000
Financial Income	0	0	0	0
Financial Costs	602 000	491 000	403 000	485 000
Financial Balance	−602 000	−491 000	−403 000	−485 000
Dividends	0	0	0	0
Net Income	193 000	425 000	461 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 965 000	13 316 000	13 650 000	14 172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 965 000	13 316 000	13 650 000	14 172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 965 000	13 316 000	13 650 000	14 172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	10 000	2 000
Total Current Assets	904 000	877 000	814 000	752 000
Total Assets	16 868 000	14 193 000	14 464 000	14 924 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 965 000	12 956 000	13 439 000	14 805 000
Creditors	33 000	23 000	36 000	22 000
Unpaid Taxes	145 000	220 000	185 000	50 000
Dividends	0	0	0	0
Other Current Debt	695 000	965 000	774 000	9 000
Total Current Debt	873 000	1 208 000	995 000	89 000
Total Equity and Debt	16 868 000	14 193 000	14 464 000	14 924 000

Financial indicators	2022	2021	2020	2019
Return on Equity	643,33 %	1 416,67 %	1 536,67 %	773,33 %
Debt-to-Equity Ratio	532,17	431,87	447,97	493,5
Operating Profit Margin	48,17 %	45,83 %	58,56 %	51,91 %
Current Ratio	1,04	0,73	0,82	8,45
Quick Ratio	1,04	0,73	0,82	8,45
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %