company

MSIN AS

1165 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

20,42 %

Current Ratio

3,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 174 000	911 000	1 592 000	1 668 000
Net Income	279 000	146 000	172 000	383 000
Total Assets	1 914 000	1 198 000	1 196 000	1 011 000
Total Equity	1 366 000	1 087 000	941 000	769 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 174 000	911 000	1 592 000	1 668 000
Expenditure	841 000	733 000	1 123 000	1 205 000
Operating Profit	333 000	179 000	468 000	462 000
Financial Income	158 000	29 000	26 000	27 000
Financial Costs	139 000	19 000	217 000	4 000
Financial Balance	19 000	10 000	−191 000	23 000
Earnings Before Tax	352 000	188 000	278 000	486 000
Tax	73 000	43 000	106 000	103 000
Net Income	279 000	146 000	172 000	383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 914 000	1 198 000	1 196 000	1 011 000
Total Assets	1 914 000	1 198 000	1 196 000	1 011 000
Total Retained Equity	1 343 000	1 064 000	918 000	746 000
Total Equity	1 366 000	1 087 000	941 000	769 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	549 000	111 000	254 000	242 000
Total Equity and Debt	1 914 000	1 198 000	1 196 000	1 011 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 174 000	911 000	1 592 000	1 668 000
Other Income	0	0	0	0
Revenue	1 174 000	911 000	1 592 000	1 668 000
Cost of Goods Sold	0	0	0	0
Salary Costs	596 000	485 000	856 000	862 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	841 000	733 000	1 123 000	1 205 000
Operating Profit	333 000	179 000	468 000	462 000
Financial Income	158 000	29 000	26 000	27 000
Financial Costs	139 000	19 000	217 000	4 000
Financial Balance	19 000	10 000	−191 000	23 000
Dividends	0	0	0	0
Net Income	279 000	146 000	172 000	383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	727 000	1 110 000	643 000	252 000
Cash, Bank	1 176 000	76 000	539 000	744 000
Total Current Assets	1 914 000	1 198 000	1 196 000	1 011 000
Total Assets	1 914 000	1 198 000	1 196 000	1 011 000
Total Equity	1 366 000	1 087 000	941 000	769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	3 000	1 000
Unpaid Taxes	328 000	7 000	55 000	51 000
Dividends	0	0	0	0
Other Current Debt	142 000	61 000	90 000	87 000
Total Current Debt	549 000	111 000	254 000	242 000
Total Equity and Debt	1 914 000	1 198 000	1 196 000	1 011 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,42 %	13,43 %	18,28 %	49,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,36 %	19,65 %	29,4 %	27,7 %
Current Ratio	3,49	10,79	4,71	4,18
Quick Ratio	3,49	10,79	4,71	4,18
Equity Ratio	0,71	0,91	0,79	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English