BYGGVARE EIENDOMSINVEST AS

0270 OSLO

Finances

Return on Equity

2,29 %

Current Ratio

46,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 571 000	0	2 430 000	1 955 000
Total Assets	68 681 000	74 380 000	81 880 000	85 450 000
Total Equity	68 641 000	74 340 000	80 610 000	78 180 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	277 000	130 000	108 000	125 000
Operating Profit	−277 000	−130 000	−108 000	−125 000
Financial Income	1 848 000	131 000	2 538 000	2 080 000
Financial Costs	0	0	0	0
Financial Balance	1 848 000	131 000	2 538 000	2 080 000
Earnings Before Tax	1 571 000	0	2 430 000	1 955 000
Tax	0	0	0	0
Net Income	1 571 000	0	2 430 000	1 955 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 825 000	74 175 000	75 558 000	78 127 000
Total Current Assets	1 856 000	205 000	6 322 000	7 322 000
Total Assets	68 681 000	74 380 000	81 880 000	85 450 000
Total Retained Equity	4 001 000	2 430 000	2 430 000	0
Total Equity	68 641 000	74 340 000	80 610 000	78 180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 000	40 000	1 270 000	7 270 000
Total Equity and Debt	68 681 000	74 380 000	81 880 000	85 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	277 000	130 000	108 000	125 000
Operating Profit	−277 000	−130 000	−108 000	−125 000
Financial Income	1 848 000	131 000	2 538 000	2 080 000
Financial Costs	0	0	0	0
Financial Balance	1 848 000	131 000	2 538 000	2 080 000
Dividends	0	0	0	15 530 000
Net Income	1 571 000	0	2 430 000	1 955 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	66 825 000	74 175 000	75 558 000	78 127 000
Total Fixed Assets	66 825 000	74 175 000	75 558 000	78 127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 757 000	75 000	1 206 000	86 000
Total Current Assets	1 856 000	205 000	6 322 000	7 322 000
Total Assets	68 681 000	74 380 000	81 880 000	85 450 000
Total Equity	68 641 000	74 340 000	80 610 000	78 180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	5 000	5 000	5 000
Dividends	0	0	0	15 530 000
Other Current Debt	35 000	35 000	1 265 000	35 000
Total Current Debt	40 000	40 000	1 270 000	7 270 000
Total Equity and Debt	68 681 000	74 380 000	81 880 000	85 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,29 %	0 %	3,01 %	2,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	46,4	5,13	4,98	1,01
Quick Ratio	46,4	5,13	4,98	1,01
Equity Ratio	1	1	0,98	0,91
Gross Profit Margin	-	-	-	-