BRASETH EIENDOM AS

8160 GLOMFJORD

Finances

Share Ownership

Return on Equity

1,3 %

Current Ratio

11,5

Debt-to-Equity Ratio

8,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	93 000	33 000
Net Income	2 000	−111 000	−62 000	−148 000
Total Assets	1 523 000	168 000	293 000	367 000
Total Equity	154 000	152 000	264 000	326 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	93 000	33 000
Expenditure	−3 000	111 000	159 000	180 000
Operating Profit	2 000	−111 000	−66 000	−147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	2 000	−111 000	−66 000	−148 000
Tax	0	0	−4 000	0
Net Income	2 000	−111 000	−62 000	−148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	0	56 000	172 000
Total Current Assets	23 000	168 000	238 000	195 000
Total Assets	1 523 000	168 000	293 000	367 000
Total Retained Equity	−306 000	−308 000	−196 000	−134 000
Total Equity	154 000	152 000	264 000	326 000
Total Long-Term Debt	1 367 000	0	0	0
Total Current Debt	2 000	16 000	30 000	41 000
Total Equity and Debt	1 523 000	168 000	293 000	367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	93 000	33 000
Other Income	0	0	0	0
Revenue	0	0	93 000	33 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−23 000	0	0	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−3 000	111 000	159 000	180 000
Operating Profit	2 000	−111 000	−66 000	−147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	2 000	−111 000	−62 000	−148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 500 000	0	0	0
Machinery and Plant Facilities	0	0	56 000	139 000
Fixtures	0	0	0	0
Total Tangible Assets	1 500 000	0	56 000	139 000
Total Fiancial Fixed Assets	0	0	0	34 000
Total Fixed Assets	1 500 000	0	56 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	164 000	234 000	182 000
Total Current Assets	23 000	168 000	238 000	195 000
Total Assets	1 523 000	168 000	293 000	367 000
Total Equity	154 000	152 000	264 000	326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 367 000	0	0	0
Creditors	0	0	0	−4 000
Unpaid Taxes	2 000	−7 000	7 000	23 000
Dividends	0	0	0	0
Other Current Debt	0	23 000	23 000	23 000
Total Current Debt	2 000	16 000	30 000	41 000
Total Equity and Debt	1 523 000	168 000	293 000	367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,3 %	−73,03 %	−23,48 %	−45,4 %
Debt-to-Equity Ratio	8,88	0	0	0
Operating Profit Margin	-	-	−70,97 %	−445,45 %
Current Ratio	11,5	10,5	7,93	4,76
Quick Ratio	11,5	10,5	7,93	4,76
Equity Ratio	0,1	0,9	0,9	0,89
Gross Profit Margin	-	-	100 %	100 %