BR-EIENDOM AS

6521 FREI

Finances

Share Ownership

Return on Equity

5,39 %

Current Ratio

720,64

Debt-to-Equity Ratio

4,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	522 000	439 000	226 000	11 000
Net Income	77 000	102 000	−7 000	−12 000
Total Assets	7 962 000	7 997 000	6 638 000	4 686 000
Total Equity	1 428 000	1 351 000	1 249 000	1 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	522 000	439 000	226 000	11 000
Expenditure	169 000	134 000	140 000	27 000
Operating Profit	352 000	304 000	85 000	−15 000
Financial Income	0	0	0	0
Financial Costs	253 000	173 000	94 000	0
Financial Balance	−253 000	−173 000	−94 000	0
Earnings Before Tax	99 000	131 000	−9 000	−15 000
Tax	22 000	29 000	−2 000	−3 000
Net Income	77 000	102 000	−7 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	55 000	91 000	27 000
Total Current Assets	7 927 000	7 941 000	6 547 000	4 659 000
Total Assets	7 962 000	7 997 000	6 638 000	4 686 000
Total Retained Equity	128 000	51 000	−51 000	−44 000
Total Equity	1 428 000	1 351 000	1 249 000	1 256 000
Total Long-Term Debt	6 522 000	6 635 000	0	0
Total Current Debt	11 000	11 000	5 389 000	3 430 000
Total Equity and Debt	7 962 000	7 997 000	6 638 000	4 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	69 000	0	0
Other Income	522 000	370 000	226 000	11 000
Revenue	522 000	439 000	226 000	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	21 000	5 000
Impairment	0	0	0	0
Expenditure	169 000	134 000	140 000	27 000
Operating Profit	352 000	304 000	85 000	−15 000
Financial Income	0	0	0	0
Financial Costs	253 000	173 000	94 000	0
Financial Balance	−253 000	−173 000	−94 000	0
Dividends	0	0	0	0
Net Income	77 000	102 000	−7 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	34 000	55 000	0	0
Fixtures	0	0	77 000	14 000
Total Tangible Assets	34 000	55 000	77 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	55 000	91 000	27 000
Stock	7 829 000	7 789 000	6 520 000	4 645 000
Total Investments	0	0	0	0
Cash, Bank	99 000	153 000	23 000	12 000
Total Current Assets	7 927 000	7 941 000	6 547 000	4 659 000
Total Assets	7 962 000	7 997 000	6 638 000	4 686 000
Total Equity	1 428 000	1 351 000	1 249 000	1 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 522 000	6 635 000	0	0
Creditors	0	0	22 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	17 000	22 000
Total Current Debt	11 000	11 000	5 389 000	3 430 000
Total Equity and Debt	7 962 000	7 997 000	6 638 000	4 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,39 %	7,55 %	−0,56 %	−0,96 %
Debt-to-Equity Ratio	4,57	4,91	0	0
Operating Profit Margin	67,43 %	69,25 %	37,61 %	−136,36 %
Current Ratio	720,64	721,91	1,21	1,36
Quick Ratio	−1,01	−1,02	−5,79	−3,83
Equity Ratio	0,18	0,17	0,19	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %