STORHAUGEN PANORAMA AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	425 000	0	0
Net Income	0	148 000	−892 000	−19 000
Total Assets	1 243 000	1 243 000	94 000	499 000
Total Equity	288 000	288 000	−638 000	−4 000

Income (NOK)	2021	2020	2019
Revenue	425 000	0	0
Expenditure	496 000	879 000	2 000
Operating Profit	−71 000	−879 000	−2 000
Financial Income	0	0	0
Financial Costs	0	12 000	13 000
Financial Balance	0	−12 000	−13 000
Earnings Before Tax	−71 000	−892 000	−15 000
Tax	−219 000	0	4 000
Net Income	148 000	−892 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	499 000
Total Current Assets	1 243 000	1 243 000	94 000	0
Total Assets	1 243 000	1 243 000	94 000	499 000
Total Retained Equity	258 000	258 000	−668 000	−34 000
Total Equity	288 000	288 000	−638 000	−4 000
Total Long-Term Debt	955 000	955 000	755 000	503 000
Total Current Debt	0	0	−23 000	0
Total Equity and Debt	1 243 000	1 243 000	94 000	499 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	425 000	0	0
Revenue	425 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	496 000	879 000	2 000
Operating Profit	−71 000	−879 000	−2 000
Financial Income	0	0	0
Financial Costs	0	12 000	13 000
Financial Balance	0	−12 000	−13 000
Dividends	0	0	0
Net Income	148 000	−892 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	499 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	499 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	245 000	94 000	0
Total Current Assets	1 243 000	1 243 000	94 000	0
Total Assets	1 243 000	1 243 000	94 000	499 000
Total Equity	288 000	288 000	−638 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	955 000	955 000	755 000	503 000
Creditors	0	0	−23 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	−23 000	0
Total Equity and Debt	1 243 000	1 243 000	94 000	499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	51,39 %	139,81 %	475 %
Debt-to-Equity Ratio	3,32	3,32	−1,18	−125,75
Operating Profit Margin	-	−16,71 %	-	-
Current Ratio	-	-	−4,09	-
Quick Ratio	-	-	−4,09	-
Equity Ratio	0,23	0,23	−6,79	−0,01
Gross Profit Margin	-	100 %	-	-