AW CONSULTING AS

3683 NOTODDEN

Finances

Return on Equity

3,62 %

Current Ratio

17,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 000	1 890 000	0	0
Net Income	33 000	983 000	−4 000	−5 000
Total Assets	931 000	1 821 000	210 000	10 000
Total Equity	912 000	981 000	−1 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 000	1 890 000	0	0
Expenditure	20 000	630 000	5 000	6 000
Operating Profit	43 000	1 260 000	−5 000	−6 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	42 000	1 260 000	−5 000	−6 000
Tax	9 000	277 000	−1 000	−1 000
Net Income	33 000	983 000	−4 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	606 000	405 000	209 000	8 000
Total Current Assets	325 000	1 416 000	1 000	2 000
Total Assets	931 000	1 821 000	210 000	10 000
Total Retained Equity	882 000	951 000	−22 000	−18 000
Total Equity	912 000	981 000	−1 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	840 000	212 000	7 000
Total Equity and Debt	931 000	1 821 000	210 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	63 000	1 890 000	0	0
Other Income	0	0	0	0
Revenue	63 000	1 890 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	580 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	630 000	5 000	6 000
Operating Profit	43 000	1 260 000	−5 000	−6 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	102 000	0	0	0
Net Income	33 000	983 000	−4 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	9 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	606 000	405 000	200 000	0
Total Fixed Assets	606 000	405 000	209 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	325 000	1 282 000	1 000	2 000
Total Current Assets	325 000	1 416 000	1 000	2 000
Total Assets	931 000	1 821 000	210 000	10 000
Total Equity	912 000	981 000	−1 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	1 000	0
Unpaid Taxes	0	503 000	0	0
Dividends	102 000	0	0	0
Other Current Debt	9 000	65 000	211 000	7 000
Total Current Debt	19 000	840 000	212 000	7 000
Total Equity and Debt	931 000	1 821 000	210 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,62 %	100,2 %	400 %	−250 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	68,25 %	66,67 %	-	-
Current Ratio	17,11	1,69	0	0,29
Quick Ratio	17,11	1,69	0	0,29
Equity Ratio	0,98	0,54	−0	0,2
Gross Profit Margin	100 %	100 %	-	-