STANDARD GARANTI FORSIKRING AS

1383 ASKER

Finances

Return on Equity

12,79 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 151 000	14 437 000	3 744 000	0
Net Income	874 000	3 562 000	−2 335 000	−9 476 000
Total Assets	13 737 000	17 839 000	8 120 000	3 293 000
Total Equity	6 833 000	5 958 000	2 396 000	1 919 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 151 000	14 437 000	3 744 000	0
Expenditure	13 345 000	10 862 000	6 084 000	9 507 000
Operating Profit	806 000	3 575 000	−2 340 000	−9 508 000
Financial Income	91 000	1 000	7 000	33 000
Financial Costs	23 000	14 000	2 000	2 000
Financial Balance	68 000	−13 000	5 000	31 000
Earnings Before Tax	874 000	3 562 000	−2 335 000	−9 476 000
Tax	0	0	0	0
Net Income	874 000	3 562 000	−2 335 000	−9 476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	261 000	448 000	347 000	496 000
Total Current Assets	13 476 000	17 391 000	7 773 000	2 796 000
Total Assets	13 737 000	17 839 000	8 120 000	3 293 000
Total Retained Equity	−19 873 000	−20 748 000	−24 310 000	−21 974 000
Total Equity	6 833 000	5 958 000	2 396 000	1 919 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 905 000	11 881 000	5 723 000	1 373 000
Total Equity and Debt	13 737 000	17 839 000	8 120 000	3 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 151 000	14 437 000	3 744 000	0
Revenue	14 151 000	14 437 000	3 744 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	9 591 000	7 768 000	3 954 000	6 637 000
Depreciation	125 000	139 000	149 000	146 000
Impairment	0	0	0	0
Expenditure	13 345 000	10 862 000	6 084 000	9 507 000
Operating Profit	806 000	3 575 000	−2 340 000	−9 508 000
Financial Income	91 000	1 000	7 000	33 000
Financial Costs	23 000	14 000	2 000	2 000
Financial Balance	68 000	−13 000	5 000	31 000
Dividends	0	0	0	0
Net Income	874 000	3 562 000	−2 335 000	−9 476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	173 000	285 000	316 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	3 000	31 000	496 000
Total Tangible Assets	56 000	3 000	31 000	496 000
Total Fiancial Fixed Assets	32 000	160 000	0	0
Total Fixed Assets	261 000	448 000	347 000	496 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 352 000	7 523 000	2 899 000	2 701 000
Total Current Assets	13 476 000	17 391 000	7 773 000	2 796 000
Total Assets	13 737 000	17 839 000	8 120 000	3 293 000
Total Equity	6 833 000	5 958 000	2 396 000	1 919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	332 000	418 000	133 000	396 000
Unpaid Taxes	768 000	616 000	366 000	346 000
Dividends	0	0	0	0
Other Current Debt	5 805 000	10 846 000	5 224 000	631 000
Total Current Debt	6 905 000	11 881 000	5 723 000	1 373 000
Total Equity and Debt	13 737 000	17 839 000	8 120 000	3 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,79 %	59,79 %	−97,45 %	−493,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,7 %	24,76 %	−62,5 %	-
Current Ratio	1,95	1,46	1,36	2,04
Quick Ratio	1,95	1,46	1,36	2,04
Equity Ratio	0,5	0,33	0,3	0,58
Gross Profit Margin	100 %	100 %	100 %	-