TROMMEDALSVEIEN EIENDOM AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

23,52 %

Current Ratio

1,94

Debt-to-Equity Ratio

8,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 845 000	1 579 000	1 509 000	1 473 000
Net Income	402 000	299 000	323 000	273 000
Total Assets	16 304 000	16 617 000	16 968 000	17 384 000
Total Equity	1 709 000	1 308 000	1 009 000	687 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 845 000	1 579 000	1 509 000	1 473 000
Expenditure	791 000	770 000	643 000	546 000
Operating Profit	1 054 000	809 000	866 000	927 000
Financial Income	0	1 000	0	0
Financial Costs	539 000	427 000	453 000	577 000
Financial Balance	−539 000	−426 000	−453 000	−577 000
Earnings Before Tax	515 000	383 000	414 000	350 000
Tax	113 000	84 000	91 000	77 000
Net Income	402 000	299 000	323 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 944 000	16 340 000	16 736 000	17 131 000
Total Current Assets	360 000	277 000	232 000	252 000
Total Assets	16 304 000	16 617 000	16 968 000	17 384 000
Total Retained Equity	1 509 000	1 108 000	809 000	487 000
Total Equity	1 709 000	1 308 000	1 009 000	687 000
Total Long-Term Debt	14 408 000	15 133 000	15 851 000	16 570 000
Total Current Debt	186 000	175 000	107 000	127 000
Total Equity and Debt	16 304 000	16 617 000	16 968 000	17 384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 845 000	1 579 000	1 509 000	1 473 000
Other Income	0	0	0	0
Revenue	1 845 000	1 579 000	1 509 000	1 473 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	396 000	396 000	396 000	396 000
Impairment	0	0	0	0
Expenditure	791 000	770 000	643 000	546 000
Operating Profit	1 054 000	809 000	866 000	927 000
Financial Income	0	1 000	0	0
Financial Costs	539 000	427 000	453 000	577 000
Financial Balance	−539 000	−426 000	−453 000	−577 000
Dividends	0	0	0	0
Net Income	402 000	299 000	323 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 944 000	16 340 000	16 736 000	17 131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 944 000	16 340 000	16 736 000	17 131 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 944 000	16 340 000	16 736 000	17 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	320 000	218 000	176 000	225 000
Total Current Assets	360 000	277 000	232 000	252 000
Total Assets	16 304 000	16 617 000	16 968 000	17 384 000
Total Equity	1 709 000	1 308 000	1 009 000	687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 408 000	15 133 000	15 851 000	16 570 000
Creditors	0	28 000	47 000	0
Unpaid Taxes	58 000	62 000	49 000	60 000
Dividends	0	0	0	0
Other Current Debt	26 000	20 000	0	67 000
Total Current Debt	186 000	175 000	107 000	127 000
Total Equity and Debt	16 304 000	16 617 000	16 968 000	17 384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,52 %	22,86 %	32,01 %	39,74 %
Debt-to-Equity Ratio	8,43	11,57	15,71	24,12
Operating Profit Margin	57,13 %	51,23 %	57,39 %	62,93 %
Current Ratio	1,94	1,58	2,17	1,98
Quick Ratio	1,94	1,58	2,17	1,98
Equity Ratio	0,1	0,08	0,06	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %