B10 HOLDING AS

1367 SNARØYA

Finances

Return on Equity

26,89 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	856 000	1 092 000	874 000	268 000
Total Assets	6 117 000	5 675 000	3 630 000	1 562 000
Total Equity	3 183 000	2 327 000	1 235 000	361 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	890 000	1 100 000	880 000	270 000
Financial Costs	34 000	1 000	0	0
Financial Balance	856 000	1 099 000	880 000	270 000
Earnings Before Tax	856 000	1 099 000	880 000	270 000
Tax	0	7 000	6 000	2 000
Net Income	856 000	1 092 000	874 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 080 000	3 675 000	3 510 000	1 470 000
Total Current Assets	37 000	2 000 000	120 000	92 000
Total Assets	6 117 000	5 675 000	3 630 000	1 562 000
Total Retained Equity	3 133 000	2 277 000	1 185 000	311 000
Total Equity	3 183 000	2 327 000	1 235 000	361 000
Total Long-Term Debt	2 834 000	3 340 000	2 389 000	1 199 000
Total Current Debt	100 000	8 000	6 000	2 000
Total Equity and Debt	6 117 000	5 675 000	3 630 000	1 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	890 000	1 100 000	880 000	270 000
Financial Costs	34 000	1 000	0	0
Financial Balance	856 000	1 099 000	880 000	270 000
Dividends	0	0	0	0
Net Income	856 000	1 092 000	874 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 080 000	3 675 000	3 510 000	1 470 000
Total Fixed Assets	6 080 000	3 675 000	3 510 000	1 470 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	0	120 000	92 000
Total Current Assets	37 000	2 000 000	120 000	92 000
Total Assets	6 117 000	5 675 000	3 630 000	1 562 000
Total Equity	3 183 000	2 327 000	1 235 000	361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 834 000	3 340 000	2 389 000	1 199 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	1 000	0	0
Total Current Debt	100 000	8 000	6 000	2 000
Total Equity and Debt	6 117 000	5 675 000	3 630 000	1 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,89 %	46,93 %	70,77 %	74,24 %
Debt-to-Equity Ratio	0,89	1,44	1,93	3,32
Operating Profit Margin	-	-	-	-
Current Ratio	0,37	250	20	46
Quick Ratio	0,37	250	20	46
Equity Ratio	0,52	0,41	0,34	0,23
Gross Profit Margin	-	-	-	-