EUROBYGG STOKMARKNES AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

171,39 %

Current Ratio

2,31

Debt-to-Equity Ratio

43,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 785 000	1 698 000	1 686 000	1 659 000
Net Income	617 000	703 000	499 000	515 000
Total Assets	16 999 000	16 541 000	17 951 000	17 272 000
Total Equity	360 000	342 000	313 000	271 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 785 000	1 698 000	1 686 000	1 659 000
Expenditure	557 000	509 000	505 000	561 000
Operating Profit	1 228 000	1 189 000	1 182 000	1 098 000
Financial Income	0	0	0	0
Financial Costs	436 000	288 000	542 000	438 000
Financial Balance	−436 000	−288 000	−542 000	−438 000
Earnings Before Tax	791 000	901 000	640 000	660 000
Tax	174 000	198 000	141 000	145 000
Net Income	617 000	703 000	499 000	515 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 032 000	15 331 000	15 630 000	15 929 000
Total Current Assets	1 967 000	1 210 000	2 322 000	1 343 000
Total Assets	16 999 000	16 541 000	17 951 000	17 272 000
Total Retained Equity	250 000	233 000	203 000	161 000
Total Equity	360 000	342 000	313 000	271 000
Total Long-Term Debt	15 789 000	15 259 000	16 977 000	16 339 000
Total Current Debt	850 000	940 000	661 000	662 000
Total Equity and Debt	16 999 000	16 541 000	17 951 000	17 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 785 000	1 698 000	1 686 000	1 659 000
Other Income	0	0	0	0
Revenue	1 785 000	1 698 000	1 686 000	1 659 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	299 000	299 000	299 000	299 000
Impairment	0	0	0	0
Expenditure	557 000	509 000	505 000	561 000
Operating Profit	1 228 000	1 189 000	1 182 000	1 098 000
Financial Income	0	0	0	0
Financial Costs	436 000	288 000	542 000	438 000
Financial Balance	−436 000	−288 000	−542 000	−438 000
Dividends	0	0	0	0
Net Income	617 000	703 000	499 000	515 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 032 000	15 331 000	15 630 000	15 929 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 032 000	15 331 000	15 630 000	15 929 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 032 000	15 331 000	15 630 000	15 929 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 959 000	1 202 000	2 312 000	1 336 000
Total Current Assets	1 967 000	1 210 000	2 322 000	1 343 000
Total Assets	16 999 000	16 541 000	17 951 000	17 272 000
Total Equity	360 000	342 000	313 000	271 000
Short-Term Group Debt	841 000	932 000	653 000	655 000
Total Long-Term Debt	15 789 000	15 259 000	16 977 000	16 339 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	850 000	940 000	661 000	662 000
Total Equity and Debt	16 999 000	16 541 000	17 951 000	17 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	171,39 %	205,56 %	159,42 %	190,04 %
Debt-to-Equity Ratio	43,86	44,62	54,24	60,29
Operating Profit Margin	68,8 %	70,02 %	70,11 %	66,18 %
Current Ratio	2,31	1,29	3,51	2,03
Quick Ratio	2,31	1,29	3,51	2,03
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %