EUROBYGG ØRNES AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

81,71 %

Current Ratio

0,41

Debt-to-Equity Ratio

20,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 861 000	1 800 000	1 738 000	1 710 000
Net Income	688 000	740 000	368 000	534 000
Total Assets	18 674 000	19 983 000	22 477 000	21 703 000
Total Equity	842 000	744 000	625 000	483 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 861 000	1 800 000	1 738 000	1 710 000
Expenditure	468 000	491 000	583 000	475 000
Operating Profit	1 394 000	1 309 000	1 155 000	1 235 000
Financial Income	0	0	0	0
Financial Costs	511 000	361 000	683 000	550 000
Financial Balance	−511 000	−361 000	−683 000	−550 000
Earnings Before Tax	883 000	948 000	472 000	685 000
Tax	194 000	209 000	104 000	151 000
Net Income	688 000	740 000	368 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 330 000	18 650 000	18 970 000	19 290 000
Total Current Assets	344 000	1 332 000	3 507 000	2 412 000
Total Assets	18 674 000	19 983 000	22 477 000	21 703 000
Total Retained Equity	664 000	566 000	447 000	306 000
Total Equity	842 000	744 000	625 000	483 000
Total Long-Term Debt	16 998 000	18 364 000	21 483 000	20 672 000
Total Current Debt	834 000	875 000	370 000	547 000
Total Equity and Debt	18 674 000	19 983 000	22 477 000	21 703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 861 000	1 800 000	1 738 000	1 710 000
Other Income	0	0	0	0
Revenue	1 861 000	1 800 000	1 738 000	1 710 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	320 000	320 000	320 000	318 000
Impairment	0	0	0	0
Expenditure	468 000	491 000	583 000	475 000
Operating Profit	1 394 000	1 309 000	1 155 000	1 235 000
Financial Income	0	0	0	0
Financial Costs	511 000	361 000	683 000	550 000
Financial Balance	−511 000	−361 000	−683 000	−550 000
Dividends	0	0	0	0
Net Income	688 000	740 000	368 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 330 000	18 650 000	18 970 000	19 290 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 330 000	18 650 000	18 970 000	19 290 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 330 000	18 650 000	18 970 000	19 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	344 000	1 332 000	3 507 000	2 412 000
Total Assets	18 674 000	19 983 000	22 477 000	21 703 000
Total Equity	842 000	744 000	625 000	483 000
Short-Term Group Debt	825 000	867 000	362 000	539 000
Total Long-Term Debt	16 998 000	18 364 000	21 483 000	20 672 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	834 000	875 000	370 000	547 000
Total Equity and Debt	18 674 000	19 983 000	22 477 000	21 703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,71 %	99,46 %	58,88 %	110,56 %
Debt-to-Equity Ratio	20,19	24,68	34,37	42,8
Operating Profit Margin	74,91 %	72,72 %	66,46 %	72,22 %
Current Ratio	0,41	1,52	9,48	4,41
Quick Ratio	0,41	1,52	9,48	4,41
Equity Ratio	0,05	0,04	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %