EUROBYGG ANDENES AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

111,16 %

Current Ratio

1,81

Debt-to-Equity Ratio

16,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 798 000	1 711 000	1 699 000	1 671 000
Net Income	807 000	848 000	677 000	728 000
Total Assets	14 010 000	13 572 000	14 764 000	14 222 000
Total Equity	726 000	690 000	642 000	580 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 798 000	1 711 000	1 699 000	1 671 000
Expenditure	428 000	400 000	410 000	399 000
Operating Profit	1 369 000	1 310 000	1 289 000	1 272 000
Financial Income	0	0	0	0
Financial Costs	335 000	224 000	421 000	339 000
Financial Balance	−335 000	−224 000	−421 000	−339 000
Earnings Before Tax	1 034 000	1 087 000	868 000	933 000
Tax	228 000	239 000	191 000	205 000
Net Income	807 000	848 000	677 000	728 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 069 000	12 333 000	12 596 000	12 860 000
Total Current Assets	1 941 000	1 240 000	2 167 000	1 363 000
Total Assets	14 010 000	13 572 000	14 764 000	14 222 000
Total Retained Equity	479 000	443 000	395 000	333 000
Total Equity	726 000	690 000	642 000	580 000
Total Long-Term Debt	12 214 000	11 780 000	13 257 000	12 734 000
Total Current Debt	1 070 000	1 102 000	865 000	909 000
Total Equity and Debt	14 010 000	13 572 000	14 764 000	14 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 798 000	1 711 000	1 699 000	1 671 000
Other Income	0	0	0	0
Revenue	1 798 000	1 711 000	1 699 000	1 671 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	263 000	263 000	263 000	263 000
Impairment	0	0	0	0
Expenditure	428 000	400 000	410 000	399 000
Operating Profit	1 369 000	1 310 000	1 289 000	1 272 000
Financial Income	0	0	0	0
Financial Costs	335 000	224 000	421 000	339 000
Financial Balance	−335 000	−224 000	−421 000	−339 000
Dividends	0	0	0	0
Net Income	807 000	848 000	677 000	728 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 069 000	12 333 000	12 596 000	12 860 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 069 000	12 333 000	12 596 000	12 860 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 069 000	12 333 000	12 596 000	12 860 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 919 000	1 234 000	2 162 000	1 358 000
Total Current Assets	1 941 000	1 240 000	2 167 000	1 363 000
Total Assets	14 010 000	13 572 000	14 764 000	14 222 000
Total Equity	726 000	690 000	642 000	580 000
Short-Term Group Debt	1 058 000	1 094 000	857 000	901 000
Total Long-Term Debt	12 214 000	11 780 000	13 257 000	12 734 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	1 070 000	1 102 000	865 000	909 000
Total Equity and Debt	14 010 000	13 572 000	14 764 000	14 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,16 %	122,9 %	105,45 %	125,52 %
Debt-to-Equity Ratio	16,82	17,07	20,65	21,96
Operating Profit Margin	76,14 %	76,56 %	75,87 %	76,12 %
Current Ratio	1,81	1,13	2,51	1,5
Quick Ratio	1,81	1,13	2,51	1,5
Equity Ratio	0,05	0,05	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %