BLCO DRIFT AS

0257 OSLO

Finances

Share Ownership

Return on Equity

6,67 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 936 000	1 708 000	2 493 000	2 831 000
Net Income	5 000	4 000	3 000	9 000
Total Assets	274 000	624 000	699 000	364 000
Total Equity	75 000	70 000	66 000	63 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 936 000	1 708 000	2 493 000	2 831 000
Expenditure	1 930 000	1 703 000	2 489 000	2 819 000
Operating Profit	6 000	5 000	4 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	5 000	4 000	12 000
Tax	1 000	1 000	1 000	3 000
Net Income	5 000	4 000	3 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	420 000	0
Total Current Assets	274 000	624 000	278 000	364 000
Total Assets	274 000	624 000	699 000	364 000
Total Retained Equity	39 000	34 000	30 000	27 000
Total Equity	75 000	70 000	66 000	63 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	199 000	554 000	632 000	301 000
Total Equity and Debt	274 000	624 000	699 000	364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 929 000	1 708 000	2 409 000	2 831 000
Other Income	7 000	0	85 000	0
Revenue	1 936 000	1 708 000	2 493 000	2 831 000
Cost of Goods Sold	0	0	0	0
Salary Costs	684 000	611 000	646 000	1 045 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 930 000	1 703 000	2 489 000	2 819 000
Operating Profit	6 000	5 000	4 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	4 000	3 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	420 000	0
Total Fixed Assets	0	0	420 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	463 000	104 000	277 000
Total Current Assets	274 000	624 000	278 000	364 000
Total Assets	274 000	624 000	699 000	364 000
Total Equity	75 000	70 000	66 000	63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	16 000	40 000	43 000
Unpaid Taxes	110 000	70 000	92 000	156 000
Dividends	0	0	0	0
Other Current Debt	61 000	467 000	499 000	98 000
Total Current Debt	199 000	554 000	632 000	301 000
Total Equity and Debt	274 000	624 000	699 000	364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,67 %	5,71 %	4,55 %	14,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,31 %	0,29 %	0,16 %	0,42 %
Current Ratio	1,38	1,13	0,44	1,21
Quick Ratio	1,38	1,13	0,44	1,21
Equity Ratio	0,27	0,11	0,09	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %