BARNEJURISTEN ADVOKAT SJØLETT

3128 NØTTERØY

Finances

Share Ownership

Return on Equity

262,6 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 826 000	1 785 000	1 510 000	183 000
Net Income	1 376 000	1 300 000	1 291 000	13 000
Total Assets	938 000	951 000	758 000	155 000
Total Equity	524 000	782 000	678 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 826 000	1 785 000	1 510 000	183 000
Expenditure	449 000	484 000	218 000	170 000
Operating Profit	1 377 000	1 300 000	1 292 000	13 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	1 376 000	1 300 000	1 291 000	13 000
Tax	0	0	0	0
Net Income	1 376 000	1 300 000	1 291 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	8 000	8 000	8 000
Total Current Assets	930 000	943 000	750 000	147 000
Total Assets	938 000	951 000	758 000	155 000
Total Retained Equity	524 000	782 000	678 000	106 000
Total Equity	524 000	782 000	678 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	414 000	170 000	80 000	49 000
Total Equity and Debt	938 000	951 000	758 000	155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 826 000	1 785 000	1 510 000	183 000
Other Income	0	0	0	0
Revenue	1 826 000	1 785 000	1 510 000	183 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	12 000	10 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	449 000	484 000	218 000	170 000
Operating Profit	1 377 000	1 300 000	1 292 000	13 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	1 376 000	1 300 000	1 291 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	8 000	8 000	8 000
Total Fixed Assets	8 000	8 000	8 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	437 000	133 000	296 000	70 000
Total Current Assets	930 000	943 000	750 000	147 000
Total Assets	938 000	951 000	758 000	155 000
Total Equity	524 000	782 000	678 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	185 000	42 000	1 000	18 000
Unpaid Taxes	227 000	127 000	77 000	29 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	2 000	2 000
Total Current Debt	414 000	170 000	80 000	49 000
Total Equity and Debt	938 000	951 000	758 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	262,6 %	166,24 %	190,41 %	12,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,41 %	72,83 %	85,56 %	7,1 %
Current Ratio	2,25	5,55	9,38	3
Quick Ratio	2,25	5,55	9,38	3
Equity Ratio	0,56	0,82	0,89	0,68
Gross Profit Margin	100 %	100 %	99,93 %	100 %