TJETLAND AS

4334 ÅLGÅRD

Finances

Share Ownership

Return on Equity

−1 441,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	116 000	0	0
Net Income	−173 000	24 000	−68 000	−76 000
Total Assets	13 000	249 000	159 000	243 000
Total Equity	12 000	184 000	161 000	228 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	116 000	0	0
Expenditure	197 000	106 000	67 000	86 000
Operating Profit	−197 000	10 000	−68 000	−86 000
Financial Income	25 000	0	0	9 000
Financial Costs	1 000	0	0	0
Financial Balance	24 000	0	0	9 000
Earnings Before Tax	−173 000	10 000	−68 000	−77 000
Tax	0	−14 000	0	−1 000
Net Income	−173 000	24 000	−68 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	14 000	23 000	31 000
Total Current Assets	8 000	235 000	137 000	212 000
Total Assets	13 000	249 000	159 000	243 000
Total Retained Equity	−18 000	154 000	131 000	198 000
Total Equity	12 000	184 000	161 000	228 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	65 000	−1 000	15 000
Total Equity and Debt	13 000	249 000	159 000	243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	116 000	0	0
Other Income	0	0	0	0
Revenue	0	116 000	0	0
Cost of Goods Sold	0	0	0	1 000
Salary Costs	157 000	67 000	15 000	59 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	197 000	106 000	67 000	86 000
Operating Profit	−197 000	10 000	−68 000	−86 000
Financial Income	25 000	0	0	9 000
Financial Costs	1 000	0	0	0
Financial Balance	24 000	0	0	9 000
Dividends	0	0	0	0
Net Income	−173 000	24 000	−68 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	14 000	23 000	31 000
Total Tangible Assets	6 000	14 000	23 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	14 000	23 000	31 000
Stock	0	0	0	0
Total Investments	0	125 000	125 000	0
Cash, Bank	0	110 000	13 000	212 000
Total Current Assets	8 000	235 000	137 000	212 000
Total Assets	13 000	249 000	159 000	243 000
Total Equity	12 000	184 000	161 000	228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	2 000
Unpaid Taxes	0	12 000	0	15 000
Dividends	0	0	0	0
Other Current Debt	0	52 000	−2 000	−2 000
Total Current Debt	1 000	65 000	−1 000	15 000
Total Equity and Debt	13 000	249 000	159 000	243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 441,67 %	13,04 %	−42,24 %	−33,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	8,62 %	-	-
Current Ratio	8	3,62	−137	14,13
Quick Ratio	8	3,62	−137	14,13
Equity Ratio	0,92	0,74	1,01	0,94
Gross Profit Margin	-	100 %	-	-