ELEVATION AS

0587 OSLO

Finances

Return on Equity

34,23 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	118 000	138 000	114 000	0
Net Income	89 000	124 000	107 000	−1 000
Total Assets	945 000	686 000	623 000	0
Total Equity	260 000	155 000	31 000	−77 000

Income (NOK)	2022	2021	2020	2019
Revenue	118 000	138 000	114 000	0
Expenditure	0	0	0	0
Operating Profit	118 000	138 000	114 000	0
Financial Income	0	0	0	0
Financial Costs	28 000	14 000	7 000	1 000
Financial Balance	−28 000	−14 000	−7 000	−1 000
Earnings Before Tax	89 000	124 000	107 000	−1 000
Tax	0	0	0	0
Net Income	89 000	124 000	107 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	945 000	686 000	619 000	0
Total Current Assets	0	0	4 000	0
Total Assets	945 000	686 000	623 000	0
Total Retained Equity	230 000	125 000	1 000	−101 000
Total Equity	260 000	155 000	31 000	−77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	685 000	531 000	593 000	77 000
Total Equity and Debt	945 000	686 000	623 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	118 000	138 000	114 000	0
Revenue	118 000	138 000	114 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	118 000	138 000	114 000	0
Financial Income	0	0	0	0
Financial Costs	28 000	14 000	7 000	1 000
Financial Balance	−28 000	−14 000	−7 000	−1 000
Dividends	0	0	0	0
Net Income	89 000	124 000	107 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	945 000	686 000	619 000	0
Total Fixed Assets	945 000	686 000	619 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	4 000	0
Total Current Assets	0	0	4 000	0
Total Assets	945 000	686 000	623 000	0
Total Equity	260 000	155 000	31 000	−77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	685 000	531 000	593 000	77 000
Total Current Debt	685 000	531 000	593 000	77 000
Total Equity and Debt	945 000	686 000	623 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	34,23 %	80 %	345,16 %	1,3 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	100 %	100 %	100 %	-
Current Ratio	0	0	0,01	0
Quick Ratio	0	0	0,01	0
Equity Ratio	0,28	0,23	0,05	-
Gross Profit Margin	100 %	100 %	100 %	-