FEBY INVEST AS

1920 SØRUMSAND

Finances

Return on Equity

2,33 %

Current Ratio

2,78

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	196 000	176 000	4 442 000	351 000
Total Assets	8 962 000	8 918 000	11 233 000	855 000
Total Equity	8 417 000	8 431 000	8 255 000	770 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	46 000	143 000	10 000
Operating Profit	−32 000	−46 000	−143 000	−10 000
Financial Income	235 000	121 000	4 823 000	361 000
Financial Costs	7 000	−101 000	238 000	0
Financial Balance	228 000	222 000	4 585 000	361 000
Earnings Before Tax	196 000	176 000	4 442 000	351 000
Tax	0	0	0	0
Net Income	196 000	176 000	4 442 000	351 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 781 000	8 517 000	10 922 000	600 000
Total Current Assets	181 000	400 000	311 000	255 000
Total Assets	8 962 000	8 918 000	11 233 000	855 000
Total Retained Equity	5 344 000	5 359 000	5 183 000	740 000
Total Equity	8 417 000	8 431 000	8 255 000	770 000
Total Long-Term Debt	480 000	486 000	2 963 000	0
Total Current Debt	65 000	0	14 000	85 000
Total Equity and Debt	8 962 000	8 918 000	11 233 000	855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	46 000	143 000	10 000
Operating Profit	−32 000	−46 000	−143 000	−10 000
Financial Income	235 000	121 000	4 823 000	361 000
Financial Costs	7 000	−101 000	238 000	0
Financial Balance	228 000	222 000	4 585 000	361 000
Dividends	210 000	0	0	85 000
Net Income	196 000	176 000	4 442 000	351 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 781 000	8 517 000	10 922 000	600 000
Total Fixed Assets	8 781 000	8 517 000	10 922 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	400 000	311 000	255 000
Total Current Assets	181 000	400 000	311 000	255 000
Total Assets	8 962 000	8 918 000	11 233 000	855 000
Total Equity	8 417 000	8 431 000	8 255 000	770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	480 000	486 000	2 963 000	0
Creditors	0	0	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	210 000	0	0	85 000
Other Current Debt	5 000	0	0	0
Total Current Debt	65 000	0	14 000	85 000
Total Equity and Debt	8 962 000	8 918 000	11 233 000	855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,33 %	2,09 %	53,81 %	45,58 %
Debt-to-Equity Ratio	0,06	0,06	0,36	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,78	-	22,21	3
Quick Ratio	2,78	-	22,21	3
Equity Ratio	0,94	0,95	0,73	0,9
Gross Profit Margin	-	-	-	-