JEVNE BYGG AS

2975 VANG I VALDRES

Finances

Share Ownership

Return on Equity

34,95 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 944 000	4 404 000	3 582 000	4 342 000
Net Income	331 000	303 000	322 000	330 000
Total Assets	2 427 000	1 407 000	1 430 000	859 000
Total Equity	947 000	617 000	315 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 944 000	4 404 000	3 582 000	4 342 000
Expenditure	6 486 000	4 001 000	3 137 000	3 973 000
Operating Profit	457 000	402 000	446 000	368 000
Financial Income	9 000	6 000	0	0
Financial Costs	42 000	23 000	37 000	38 000
Financial Balance	−33 000	−17 000	−37 000	−38 000
Earnings Before Tax	425 000	386 000	409 000	330 000
Tax	93 000	84 000	87 000	0
Net Income	331 000	303 000	322 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 005 000	518 000	395 000	319 000
Total Current Assets	1 422 000	888 000	1 035 000	540 000
Total Assets	2 427 000	1 407 000	1 430 000	859 000
Total Retained Equity	925 000	595 000	293 000	−29 000
Total Equity	947 000	617 000	315 000	−7 000
Total Long-Term Debt	663 000	397 000	595 000	600 000
Total Current Debt	816 000	392 000	520 000	267 000
Total Equity and Debt	2 427 000	1 407 000	1 430 000	859 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 785 000	4 404 000	3 582 000	4 342 000
Other Income	159 000	0	0	0
Revenue	6 944 000	4 404 000	3 582 000	4 342 000
Cost of Goods Sold	3 631 000	1 673 000	1 327 000	2 451 000
Salary Costs	1 893 000	1 608 000	1 242 000	980 000
Depreciation	130 000	64 000	50 000	45 000
Impairment	0	0	0	0
Expenditure	6 486 000	4 001 000	3 137 000	3 973 000
Operating Profit	457 000	402 000	446 000	368 000
Financial Income	9 000	6 000	0	0
Financial Costs	42 000	23 000	37 000	38 000
Financial Balance	−33 000	−17 000	−37 000	−38 000
Dividends	0	0	0	0
Net Income	331 000	303 000	322 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	929 000	428 000	382 000	299 000
Total Tangible Assets	929 000	428 000	382 000	299 000
Total Fiancial Fixed Assets	76 000	90 000	13 000	20 000
Total Fixed Assets	1 005 000	518 000	395 000	319 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	612 000	187 000	191 000	120 000
Total Current Assets	1 422 000	888 000	1 035 000	540 000
Total Assets	2 427 000	1 407 000	1 430 000	859 000
Total Equity	947 000	617 000	315 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	663 000	397 000	595 000	600 000
Creditors	464 000	70 000	246 000	143 000
Unpaid Taxes	87 000	71 000	120 000	73 000
Dividends	0	0	0	0
Other Current Debt	213 000	167 000	76 000	50 000
Total Current Debt	816 000	392 000	520 000	267 000
Total Equity and Debt	2 427 000	1 407 000	1 430 000	859 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,95 %	49,11 %	102,22 %	−4 714,29 %
Debt-to-Equity Ratio	0,7	0,64	1,89	−85,71
Operating Profit Margin	6,58 %	9,13 %	12,45 %	8,48 %
Current Ratio	1,74	2,27	1,99	2,02
Quick Ratio	1,74	2,27	1,99	2,02
Equity Ratio	0,39	0,44	0,22	−0,01
Gross Profit Margin	47,71 %	62,01 %	62,95 %	43,55 %