WANGENE HOLDING AS

3718 SKIEN

Finances

Return on Equity

77,58 %

Current Ratio

147,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 092 000	236 000	178 000	−1 000
Total Assets	18 261 000	4 426 000	4 187 000	4 008 000
Total Equity	18 164 000	4 422 000	4 187 000	4 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	1 000	1 000
Operating Profit	−5 000	−4 000	−1 000	−1 000
Financial Income	14 224 000	240 000	180 000	0
Financial Costs	31 000	0	0	0
Financial Balance	14 193 000	240 000	180 000	0
Earnings Before Tax	14 188 000	236 000	179 000	−1 000
Tax	96 000	0	1 000	0
Net Income	14 092 000	236 000	178 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 074 000	4 054 000	3 974 000	3 974 000
Total Current Assets	14 187 000	372 000	213 000	34 000
Total Assets	18 261 000	4 426 000	4 187 000	4 008 000
Total Retained Equity	14 140 000	398 000	162 000	−16 000
Total Equity	18 164 000	4 422 000	4 187 000	4 008 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	3 000	1 000	0
Total Equity and Debt	18 261 000	4 426 000	4 187 000	4 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	1 000	1 000
Operating Profit	−5 000	−4 000	−1 000	−1 000
Financial Income	14 224 000	240 000	180 000	0
Financial Costs	31 000	0	0	0
Financial Balance	14 193 000	240 000	180 000	0
Dividends	350 000	0	0	0
Net Income	14 092 000	236 000	178 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 074 000	4 054 000	3 974 000	3 974 000
Total Fixed Assets	4 074 000	4 054 000	3 974 000	3 974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 187 000	372 000	213 000	34 000
Total Current Assets	14 187 000	372 000	213 000	34 000
Total Assets	18 261 000	4 426 000	4 187 000	4 008 000
Total Equity	18 164 000	4 422 000	4 187 000	4 008 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	350 000	0	0	0
Other Current Debt	0	4 000	0	0
Total Current Debt	96 000	3 000	1 000	0
Total Equity and Debt	18 261 000	4 426 000	4 187 000	4 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,58 %	5,34 %	4,25 %	−0,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	147,78	124	213	-
Quick Ratio	147,78	124	213	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-