ADVOKATFIRMA SØRSKÅR KONTORDRIFT

4012 STAVANGER

Finances

Share Ownership

Return on Equity

22,18 %

Current Ratio

2,67

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 281 000	2 296 000	1 532 000	1 216 000
Net Income	130 000	366 000	70 000	0
Total Assets	917 000	822 000	416 000	329 000
Total Equity	586 000	456 000	89 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 281 000	2 296 000	1 532 000	1 216 000
Expenditure	2 115 000	1 825 000	1 442 000	1 214 000
Operating Profit	166 000	471 000	90 000	2 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	166 000	471 000	90 000	2 000
Tax	36 000	105 000	20 000	3 000
Net Income	130 000	366 000	70 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	50 000	76 000	106 000
Total Current Assets	880 000	773 000	339 000	222 000
Total Assets	917 000	822 000	416 000	329 000
Total Retained Equity	555 000	425 000	59 000	−11 000
Total Equity	586 000	456 000	89 000	19 000
Total Long-Term Debt	3 000	0	2 000	0
Total Current Debt	329 000	367 000	325 000	309 000
Total Equity and Debt	918 000	822 000	416 000	329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 201 000	1 036 000	194 000	0
Other Income	1 080 000	1 260 000	1 338 000	1 216 000
Revenue	2 281 000	2 296 000	1 532 000	1 216 000
Cost of Goods Sold	17 000	16 000	2 000	0
Salary Costs	1 201 000	1 061 000	663 000	492 000
Depreciation	11 000	28 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	2 115 000	1 825 000	1 442 000	1 214 000
Operating Profit	166 000	471 000	90 000	2 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	130 000	366 000	70 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	49 000	76 000	106 000
Total Tangible Assets	37 000	49 000	76 000	106 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	50 000	76 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	260 000	142 000	208 000
Total Current Assets	880 000	773 000	339 000	222 000
Total Assets	917 000	822 000	416 000	329 000
Total Equity	586 000	456 000	89 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	2 000	0
Creditors	40 000	49 000	−25 000	27 000
Unpaid Taxes	159 000	118 000	130 000	243 000
Dividends	0	0	0	0
Other Current Debt	98 000	92 000	201 000	38 000
Total Current Debt	329 000	367 000	325 000	309 000
Total Equity and Debt	918 000	822 000	416 000	329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,18 %	80,26 %	78,65 %	0 %
Debt-to-Equity Ratio	0,01	0	0,02	0
Operating Profit Margin	7,28 %	20,51 %	5,87 %	0,16 %
Current Ratio	2,67	2,11	1,04	0,72
Quick Ratio	2,67	2,11	1,04	0,72
Equity Ratio	0,64	0,55	0,21	0,06
Gross Profit Margin	99,25 %	99,3 %	99,87 %	100 %