HUNTON NÆRINGSPARK AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

0,74 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 574 000	6 458 000	6 350 000	6 623 000
Net Income	180 000	548 000	379 000	−147 000
Total Assets	104 777 000	106 348 000	107 082 000	109 812 000
Total Equity	24 215 000	24 035 000	23 486 000	23 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 574 000	6 458 000	6 350 000	6 623 000
Expenditure	2 989 000	2 877 000	2 895 000	3 292 000
Operating Profit	3 586 000	3 581 000	3 455 000	3 331 000
Financial Income	53 000	9 000	10 000	1 000
Financial Costs	3 407 000	2 887 000	2 979 000	3 520 000
Financial Balance	−3 354 000	−2 878 000	−2 969 000	−3 519 000
Earnings Before Tax	231 000	703 000	486 000	−188 000
Tax	51 000	155 000	107 000	−41 000
Net Income	180 000	548 000	379 000	−147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 455 000	103 961 000	106 506 000	109 182 000
Total Current Assets	3 322 000	2 387 000	576 000	630 000
Total Assets	104 777 000	106 348 000	107 082 000	109 812 000
Total Retained Equity	276 000	96 000	0	0
Total Equity	24 215 000	24 035 000	23 486 000	23 107 000
Total Long-Term Debt	1 188 000	1 138 000	983 000	876 000
Total Current Debt	79 374 000	81 177 000	82 613 000	85 829 000
Total Equity and Debt	104 777 000	106 350 000	107 082 000	109 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 574 000	6 458 000	6 350 000	6 623 000
Revenue	6 574 000	6 458 000	6 350 000	6 623 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 652 000	2 650 000	2 629 000	2 641 000
Impairment	0	0	0	0
Expenditure	2 989 000	2 877 000	2 895 000	3 292 000
Operating Profit	3 586 000	3 581 000	3 455 000	3 331 000
Financial Income	53 000	9 000	10 000	1 000
Financial Costs	3 407 000	2 887 000	2 979 000	3 520 000
Financial Balance	−3 354 000	−2 878 000	−2 969 000	−3 519 000
Dividends	0	0	0	0
Net Income	180 000	548 000	379 000	−147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	88 773 000	90 789 000	92 844 000	95 032 000
Machinery and Plant Facilities	12 683 000	13 172 000	13 662 000	14 151 000
Fixtures	0	0	0	0
Total Tangible Assets	101 455 000	103 961 000	106 506 000	109 182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	101 455 000	103 961 000	106 506 000	109 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 219 000	2 123 000	0	579 000
Total Current Assets	3 322 000	2 387 000	576 000	630 000
Total Assets	104 777 000	106 348 000	107 082 000	109 812 000
Total Equity	24 215 000	24 035 000	23 486 000	23 107 000
Short-Term Group Debt	79 294 000	80 887 000	82 479 000	85 120 000
Total Long-Term Debt	1 188 000	1 138 000	983 000	876 000
Creditors	80 000	290 000	134 000	709 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	79 374 000	81 177 000	82 613 000	85 829 000
Total Equity and Debt	104 777 000	106 350 000	107 082 000	109 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,74 %	2,28 %	1,61 %	−0,64 %
Debt-to-Equity Ratio	0,05	0,05	0,04	0,04
Operating Profit Margin	54,55 %	55,45 %	54,41 %	50,29 %
Current Ratio	0,04	0,03	0,01	0,01
Quick Ratio	0,04	0,03	0,01	0,01
Equity Ratio	0,23	0,23	0,22	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %