JOMITO AS

0580 OSLO

Finances

Share Ownership

Return on Equity

−2,82 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	49 000	58 000	53 000
Net Income	−2 000	20 000	13 000	14 000
Total Assets	110 000	119 000	134 000	122 000
Total Equity	71 000	73 000	64 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	49 000	58 000	53 000
Expenditure	5 000	29 000	34 000	35 000
Operating Profit	3 000	20 000	24 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	20 000	24 000	18 000
Tax	5 000	0	11 000	4 000
Net Income	−2 000	20 000	13 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	110 000	119 000	134 000	122 000
Total Assets	110 000	119 000	134 000	122 000
Total Retained Equity	41 000	43 000	34 000	40 000
Total Equity	71 000	73 000	64 000	70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	46 000	71 000	52 000
Total Equity and Debt	110 000	119 000	134 000	122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	49 000	58 000	53 000
Other Income	0	0	0	0
Revenue	7 000	49 000	58 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	16 000	30 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	29 000	34 000	35 000
Operating Profit	3 000	20 000	24 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	10 000	20 000	20 000
Net Income	−2 000	20 000	13 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	113 000	120 000	116 000
Total Current Assets	110 000	119 000	134 000	122 000
Total Assets	110 000	119 000	134 000	122 000
Total Equity	71 000	73 000	64 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	10 000	19 000	11 000
Dividends	0	10 000	20 000	20 000
Other Current Debt	2 000	2 000	22 000	17 000
Total Current Debt	39 000	46 000	71 000	52 000
Total Equity and Debt	110 000	119 000	134 000	122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,82 %	27,4 %	20,31 %	20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,86 %	40,82 %	41,38 %	33,96 %
Current Ratio	2,82	2,59	1,89	2,35
Quick Ratio	2,82	2,59	1,89	2,35
Equity Ratio	0,65	0,61	0,48	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %