SAMEIET SANDØDEGÅRDEN I

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

−27,59 %

Current Ratio

5,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	608 000	611 000	584 000	584 000
Net Income	−117 000	−15 000	30 000	122 000
Total Assets	518 000	846 000	630 000	600 000
Total Equity	424 000	541 000	556 000	526 000

Income (NOK)	2022	2021	2020	2019
Revenue	608 000	611 000	584 000	584 000
Expenditure	731 000	628 000	557 000	467 000
Operating Profit	−123 000	−16 000	28 000	117 000
Financial Income	6 000	2 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	2 000	5 000
Earnings Before Tax	−117 000	−15 000	30 000	122 000
Tax	0	0	0	0
Net Income	−117 000	−15 000	30 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	518 000	846 000	630 000	600 000
Total Assets	518 000	846 000	630 000	600 000
Total Retained Equity	424 000	541 000	556 000	526 000
Total Equity	424 000	541 000	556 000	526 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	305 000	74 000	74 000
Total Equity and Debt	518 000	846 000	630 000	600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	608 000	611 000	584 000	584 000
Revenue	608 000	611 000	584 000	584 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	46 000	44 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	731 000	628 000	557 000	467 000
Operating Profit	−123 000	−16 000	28 000	117 000
Financial Income	6 000	2 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	2 000	5 000
Dividends	0	0	0	0
Net Income	−117 000	−15 000	30 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	311 000	0	0
Cash, Bank	454 000	465 000	538 000	434 000
Total Current Assets	518 000	846 000	630 000	600 000
Total Assets	518 000	846 000	630 000	600 000
Total Equity	424 000	541 000	556 000	526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	88 000	104 000	69 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	201 000	5 000	24 000
Total Current Debt	94 000	305 000	74 000	74 000
Total Equity and Debt	518 000	846 000	630 000	600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,59 %	−2,77 %	5,4 %	23,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,23 %	−2,62 %	4,79 %	20,03 %
Current Ratio	5,51	2,77	8,51	8,11
Quick Ratio	5,51	2,77	8,51	8,11
Equity Ratio	0,82	0,64	0,88	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table