HUSTØFT AS

7288 SOKNEDAL

Finances

Return on Equity

88,85 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	494 000	199 000	99 000	−2 000
Total Assets	937 000	484 000	342 000	241 000
Total Equity	556 000	409 000	254 000	154 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	0	1 000	2 000
Operating Profit	−4 000	0	−1 000	−2 000
Financial Income	500 000	200 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	500 000	200 000	100 000	0
Earnings Before Tax	496 000	200 000	99 000	−2 000
Tax	2 000	1 000	0	−1 000
Net Income	494 000	199 000	99 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	236 000	238 000	240 000	239 000
Total Current Assets	701 000	245 000	103 000	2 000
Total Assets	937 000	484 000	342 000	241 000
Total Retained Equity	471 000	324 000	169 000	69 000
Total Equity	556 000	409 000	254 000	154 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	381 000	75 000	89 000	87 000
Total Equity and Debt	937 000	484 000	342 000	241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	0	1 000	2 000
Operating Profit	−4 000	0	−1 000	−2 000
Financial Income	500 000	200 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	500 000	200 000	100 000	0
Dividends	347 000	43 000	0	0
Net Income	494 000	199 000	99 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	17 000	18 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	222 000	222 000	222 000	222 000
Total Fixed Assets	236 000	238 000	240 000	239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	5 000	3 000	1 000
Total Current Assets	701 000	245 000	103 000	2 000
Total Assets	937 000	484 000	342 000	241 000
Total Equity	556 000	409 000	254 000	154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	347 000	43 000	0	0
Other Current Debt	30 000	30 000	87 000	87 000
Total Current Debt	381 000	75 000	89 000	87 000
Total Equity and Debt	937 000	484 000	342 000	241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,85 %	48,66 %	38,98 %	−1,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,84	3,27	1,16	0,02
Quick Ratio	1,84	3,27	1,16	0,02
Equity Ratio	0,59	0,85	0,74	0,64
Gross Profit Margin	-	-	-	-