SKALA EIGEDOM AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

38,57 %

Current Ratio

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 771 000	546 000	3 208 000	245 000
Net Income	1 314 000	−77 000	52 000	−627 000
Total Assets	5 848 000	9 304 000	9 959 000	8 098 000
Total Equity	3 407 000	2 093 000	2 070 000	2 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 771 000	546 000	3 208 000	245 000
Expenditure	3 886 000	391 000	3 131 000	2 306 000
Operating Profit	1 885 000	155 000	328 000	−292 000
Financial Income	0	0	0	0
Financial Costs	301 000	232 000	276 000	384 000
Financial Balance	−301 000	−232 000	−276 000	−384 000
Earnings Before Tax	1 584 000	−77 000	52 000	−676 000
Tax	270 000	0	0	−50 000
Net Income	1 314 000	−77 000	52 000	−627 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 886 000	3 625 000	3 761 000	2 555 000
Total Current Assets	2 961 000	5 680 000	6 198 000	5 543 000
Total Assets	5 848 000	9 304 000	9 959 000	8 098 000
Total Retained Equity	1 807 000	493 000	570 000	519 000
Total Equity	3 407 000	2 093 000	2 070 000	2 019 000
Total Long-Term Debt	2 112 000	7 168 000	6 502 000	2 500 000
Total Current Debt	329 000	44 000	1 387 000	3 579 000
Total Equity and Debt	5 848 000	9 304 000	9 959 000	8 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 256 000	0	2 800 000	0
Other Income	515 000	546 000	408 000	245 000
Revenue	5 771 000	546 000	3 208 000	245 000
Cost of Goods Sold	3 556 000	113 000	2 768 000	2 047 000
Salary Costs	0	0	0	0
Depreciation	137 000	137 000	134 000	86 000
Impairment	0	0	0	0
Expenditure	3 886 000	391 000	3 131 000	2 306 000
Operating Profit	1 885 000	155 000	328 000	−292 000
Financial Income	0	0	0	0
Financial Costs	301 000	232 000	276 000	384 000
Financial Balance	−301 000	−232 000	−276 000	−384 000
Dividends	0	0	0	0
Net Income	1 314 000	−77 000	52 000	−627 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 839 000	3 561 000	3 680 000	2 555 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	64 000	81 000	0
Total Tangible Assets	2 886 000	3 625 000	3 761 000	2 555 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 886 000	3 625 000	3 761 000	2 555 000
Stock	2 677 000	5 631 000	5 631 000	5 381 000
Total Investments	0	0	0	0
Cash, Bank	184 000	49 000	519 000	110 000
Total Current Assets	2 961 000	5 680 000	6 198 000	5 543 000
Total Assets	5 848 000	9 304 000	9 959 000	8 098 000
Total Equity	3 407 000	2 093 000	2 070 000	2 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 112 000	7 168 000	6 502 000	2 500 000
Creditors	26 000	3 000	1 349 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	41 000	38 000	7 000
Total Current Debt	329 000	44 000	1 387 000	3 579 000
Total Equity and Debt	5 848 000	9 304 000	9 959 000	8 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,57 %	−3,68 %	2,51 %	−31,05 %
Debt-to-Equity Ratio	0,62	3,42	3,14	1,24
Operating Profit Margin	32,66 %	28,39 %	10,22 %	−119,18 %
Current Ratio	9	129,09	4,47	1,55
Quick Ratio	−1,26	−1,02	−1,46	−3,08
Equity Ratio	0,58	0,22	0,21	0,25
Gross Profit Margin	38,38 %	79,3 %	13,72 %	−735,51 %