OSLO FINANS FORVALTNING AS

0161 OSLO

Finances

Share Ownership

Return on Equity

10 376,67 %

Current Ratio

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 432 000	4 455 000	3 188 000	2 362 000
Net Income	3 113 000	1 385 000	1 115 000	814 000
Total Assets	3 097 000	2 198 000	2 854 000	2 733 000
Total Equity	30 000	30 000	30 000	1 504 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 432 000	4 455 000	3 188 000	2 362 000
Expenditure	2 464 000	2 680 000	1 784 000	1 319 000
Operating Profit	3 968 000	1 775 000	1 404 000	1 043 000
Financial Income	23 000	1 000	26 000	1 000
Financial Costs	0	0	0	0
Financial Balance	23 000	1 000	26 000	1 000
Earnings Before Tax	3 991 000	1 776 000	1 429 000	1 044 000
Tax	878 000	391 000	315 000	230 000
Net Income	3 113 000	1 385 000	1 115 000	814 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	3 068 000	2 198 000	2 854 000	2 733 000
Total Assets	3 097 000	2 198 000	2 854 000	2 733 000
Total Retained Equity	6 000	6 000	6 000	1 480 000
Total Equity	30 000	30 000	30 000	1 504 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	3 066 000	2 168 000	2 824 000	1 228 000
Total Equity and Debt	3 097 000	2 198 000	2 854 000	2 733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 432 000	4 455 000	3 188 000	2 362 000
Other Income	0	0	0	0
Revenue	6 432 000	4 455 000	3 188 000	2 362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 917 000	1 067 000	413 000	422 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 464 000	2 680 000	1 784 000	1 319 000
Operating Profit	3 968 000	1 775 000	1 404 000	1 043 000
Financial Income	23 000	1 000	26 000	1 000
Financial Costs	0	0	0	0
Financial Balance	23 000	1 000	26 000	1 000
Dividends	3 113 000	1 385 000	1 115 000	0
Net Income	3 113 000	1 385 000	1 115 000	814 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	30 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	389 000	255 000	1 470 000	2 054 000
Total Current Assets	3 068 000	2 198 000	2 854 000	2 733 000
Total Assets	3 097 000	2 198 000	2 854 000	2 733 000
Total Equity	30 000	30 000	30 000	1 504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	396 000	148 000	1 151 000	849 000
Unpaid Taxes	200 000	77 000	16 000	20 000
Dividends	3 113 000	1 385 000	1 115 000	0
Other Current Debt	415 000	167 000	228 000	130 000
Total Current Debt	3 066 000	2 168 000	2 824 000	1 228 000
Total Equity and Debt	3 097 000	2 198 000	2 854 000	2 733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10 376,67 %	4 616,67 %	3 716,67 %	54,12 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	61,69 %	39,84 %	44,04 %	44,16 %
Current Ratio	1	1,01	1,01	2,23
Quick Ratio	1	1,01	1,01	2,23
Equity Ratio	0,01	0,01	0,01	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %