TRONDS BYGG AS

1640 RÅDE

Finances

Share Ownership

Return on Equity

−33,8 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	491 000	724 000	750 000
Net Income	−73 000	−12 000	85 000	143 000
Total Assets	276 000	621 000	711 000	670 000
Total Equity	216 000	289 000	551 000	466 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	491 000	724 000	750 000
Expenditure	71 000	501 000	615 000	562 000
Operating Profit	−71 000	−9 000	109 000	188 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	0	4 000
Financial Balance	−2 000	−3 000	0	−4 000
Earnings Before Tax	−73 000	−12 000	109 000	184 000
Tax	0	0	24 000	41 000
Net Income	−73 000	−12 000	85 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	128 000	0	0
Total Current Assets	177 000	493 000	711 000	670 000
Total Assets	276 000	621 000	711 000	670 000
Total Retained Equity	194 000	267 000	529 000	443 000
Total Equity	216 000	289 000	551 000	466 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	331 000	160 000	205 000
Total Equity and Debt	276 000	621 000	711 000	670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	491 000	724 000	750 000
Other Income	0	0	0	0
Revenue	0	491 000	724 000	750 000
Cost of Goods Sold	0	4 000	0	0
Salary Costs	0	394 000	551 000	517 000
Depreciation	29 000	16 000	0	0
Impairment	0	0	0	0
Expenditure	71 000	501 000	615 000	562 000
Operating Profit	−71 000	−9 000	109 000	188 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	0	4 000
Financial Balance	−2 000	−3 000	0	−4 000
Dividends	0	0	0	0
Net Income	−73 000	−12 000	85 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	128 000	0	0
Total Tangible Assets	99 000	128 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	128 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	282 000	608 000	325 000
Total Current Assets	177 000	493 000	711 000	670 000
Total Assets	276 000	621 000	711 000	670 000
Total Equity	216 000	289 000	551 000	466 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	0	0
Unpaid Taxes	5 000	35 000	76 000	59 000
Dividends	0	0	0	0
Other Current Debt	54 000	42 000	59 000	106 000
Total Current Debt	59 000	331 000	160 000	205 000
Total Equity and Debt	276 000	621 000	711 000	670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,8 %	−4,15 %	15,43 %	30,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−1,83 %	15,06 %	25,07 %
Current Ratio	3	1,49	4,44	3,27
Quick Ratio	3	1,49	4,44	3,27
Equity Ratio	0,78	0,47	0,77	0,7
Gross Profit Margin	-	99,19 %	100 %	100 %