NOBYGG AS

3683 NOTODDEN

Finances

Share Ownership

Return on Equity

133,7 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	131 000	1 374 000	1 540 000	1 342 000
Net Income	361 000	−69 000	82 000	−247 000
Total Assets	406 000	432 000	594 000	376 000
Total Equity	270 000	77 000	145 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	131 000	1 374 000	1 540 000	1 342 000
Expenditure	−286 000	1 444 000	1 455 000	1 578 000
Operating Profit	417 000	−69 000	84 000	−237 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	3 000	3 000
Financial Balance	−5 000	0	−3 000	−3 000
Earnings Before Tax	412 000	−69 000	82 000	−239 000
Tax	51 000	0	0	8 000
Net Income	361 000	−69 000	82 000	−247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	47 000	58 000	129 000
Total Current Assets	348 000	385 000	536 000	247 000
Total Assets	406 000	432 000	594 000	376 000
Total Retained Equity	240 000	47 000	115 000	83 000
Total Equity	270 000	77 000	145 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	136 000	356 000	449 000	263 000
Total Equity and Debt	406 000	432 000	594 000	376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	131 000	1 374 000	1 410 000	1 342 000
Other Income	0	0	130 000	0
Revenue	131 000	1 374 000	1 540 000	1 342 000
Cost of Goods Sold	12 000	143 000	157 000	115 000
Salary Costs	−521 000	801 000	673 000	757 000
Depreciation	10 000	12 000	14 000	18 000
Impairment	0	0	0	0
Expenditure	−286 000	1 444 000	1 455 000	1 578 000
Operating Profit	417 000	−69 000	84 000	−237 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	3 000	3 000
Financial Balance	−5 000	0	−3 000	−3 000
Dividends	168 000	0	50 000	0
Net Income	361 000	−69 000	82 000	−247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	47 000	58 000	73 000
Total Tangible Assets	57 000	47 000	58 000	73 000
Total Fiancial Fixed Assets	0	0	0	56 000
Total Fixed Assets	57 000	47 000	58 000	129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	208 000	411 000	136 000
Total Current Assets	348 000	385 000	536 000	247 000
Total Assets	406 000	432 000	594 000	376 000
Total Equity	270 000	77 000	145 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	19 000	33 000	31 000
Unpaid Taxes	54 000	263 000	352 000	156 000
Dividends	168 000	0	50 000	0
Other Current Debt	26 000	73 000	64 000	75 000
Total Current Debt	136 000	356 000	449 000	263 000
Total Equity and Debt	406 000	432 000	594 000	376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,7 %	−89,61 %	56,55 %	−218,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	318,32 %	−5,02 %	5,45 %	−17,66 %
Current Ratio	2,56	1,08	1,19	0,94
Quick Ratio	2,56	1,08	1,19	0,94
Equity Ratio	0,67	0,18	0,24	0,3
Gross Profit Margin	90,84 %	89,59 %	89,81 %	91,43 %