TRENINGSKLUBBEN AS

0662 OSLO

Finances

Return on Equity

15,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	35 000	22 000	8 000	59 000
Total Assets	395 000	441 000	341 000	341 000
Total Equity	228 000	293 000	171 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	0	0	0
Operating Profit	−18 000	0	0	0
Financial Income	50 000	22 000	8 000	62 000
Financial Costs	0	0	0	3 000
Financial Balance	50 000	22 000	8 000	59 000
Earnings Before Tax	32 000	22 000	8 000	59 000
Tax	−4 000	0	0	0
Net Income	35 000	22 000	8 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	394 000	391 000	341 000	341 000
Total Current Assets	1 000	51 000	1 000	0
Total Assets	395 000	441 000	341 000	341 000
Total Retained Equity	198 000	163 000	141 000	133 000
Total Equity	228 000	293 000	171 000	163 000
Total Long-Term Debt	167 000	148 000	148 000	178 000
Total Current Debt	0	0	22 000	0
Total Equity and Debt	395 000	441 000	341 000	341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	0	0	0
Operating Profit	−18 000	0	0	0
Financial Income	50 000	22 000	8 000	62 000
Financial Costs	0	0	0	3 000
Financial Balance	50 000	22 000	8 000	59 000
Dividends	0	0	0	0
Net Income	35 000	22 000	8 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	389 000	389 000	339 000	339 000
Total Fixed Assets	394 000	391 000	341 000	341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	51 000	1 000	0
Total Current Assets	1 000	51 000	1 000	0
Total Assets	395 000	441 000	341 000	341 000
Total Equity	228 000	293 000	171 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	167 000	148 000	148 000	178 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	22 000	0
Total Current Debt	0	0	22 000	0
Total Equity and Debt	395 000	441 000	341 000	341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,35 %	7,51 %	4,68 %	36,2 %
Debt-to-Equity Ratio	0,73	0,51	0,87	1,09
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,05	-
Quick Ratio	-	-	0,05	-
Equity Ratio	0,58	0,66	0,5	0,48
Gross Profit Margin	-	-	-	-