TRENING AS

1480 SLATTUM

Finances

Return on Equity

21,05 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	92 000	32 000	13 000	118 000
Total Assets	914 000	913 000	910 000	682 000
Total Equity	437 000	345 000	313 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	12 000	0	0
Operating Profit	0	−12 000	0	0
Financial Income	100 000	44 000	16 000	124 000
Financial Costs	9 000	3 000	4 000	6 000
Financial Balance	91 000	41 000	12 000	118 000
Earnings Before Tax	91 000	29 000	12 000	118 000
Tax	−1 000	−3 000	−1 000	−1 000
Net Income	92 000	32 000	13 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	914 000	913 000	910 000	680 000
Total Current Assets	0	0	0	2 000
Total Assets	914 000	913 000	910 000	682 000
Total Retained Equity	407 000	315 000	283 000	270 000
Total Equity	437 000	345 000	313 000	300 000
Total Long-Term Debt	477 000	567 000	552 000	382 000
Total Current Debt	0	0	44 000	0
Total Equity and Debt	914 000	913 000	910 000	682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	12 000	0	0
Operating Profit	0	−12 000	0	0
Financial Income	100 000	44 000	16 000	124 000
Financial Costs	9 000	3 000	4 000	6 000
Financial Balance	91 000	41 000	12 000	118 000
Dividends	0	0	0	0
Net Income	92 000	32 000	13 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	7 000	4 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	906 000	906 000	906 000	677 000
Total Fixed Assets	914 000	913 000	910 000	680 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	2 000
Total Current Assets	0	0	0	2 000
Total Assets	914 000	913 000	910 000	682 000
Total Equity	437 000	345 000	313 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	477 000	567 000	552 000	382 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	44 000	0
Total Current Debt	0	0	44 000	0
Total Equity and Debt	914 000	913 000	910 000	682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,05 %	9,28 %	4,15 %	39,33 %
Debt-to-Equity Ratio	1,09	1,64	1,76	1,27
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0	-
Quick Ratio	-	-	0	-
Equity Ratio	0,48	0,38	0,34	0,44
Gross Profit Margin	-	-	-	-