AVIA DRIFT AS

5261 INDRE ARNA

Finances

Return on Equity

25,2 %

Current Ratio

71,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 706 000	8 958 000	1 815 000	834 000
Total Assets	18 875 000	14 037 000	8 534 000	6 475 000
Total Equity	18 671 000	13 965 000	8 507 000	6 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	16 000	22 000	13 000
Operating Profit	−13 000	−16 000	−22 000	−13 000
Financial Income	4 815 000	9 039 000	1 856 000	863 000
Financial Costs	0	0	0	0
Financial Balance	4 815 000	9 039 000	1 856 000	863 000
Earnings Before Tax	4 802 000	9 022 000	1 834 000	851 000
Tax	96 000	64 000	19 000	16 000
Net Income	4 706 000	8 958 000	1 815 000	834 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 265 000	4 036 000	3 944 000	3 571 000
Total Current Assets	14 610 000	10 001 000	4 590 000	2 904 000
Total Assets	18 875 000	14 037 000	8 534 000	6 475 000
Total Retained Equity	18 271 000	13 566 000	8 107 000	5 840 000
Total Equity	18 671 000	13 965 000	8 507 000	6 240 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	72 000	27 000	235 000
Total Equity and Debt	18 875 000	14 037 000	8 534 000	6 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	16 000	22 000	13 000
Operating Profit	−13 000	−16 000	−22 000	−13 000
Financial Income	4 815 000	9 039 000	1 856 000	863 000
Financial Costs	0	0	0	0
Financial Balance	4 815 000	9 039 000	1 856 000	863 000
Dividends	0	3 500 000	0	800 000
Net Income	4 706 000	8 958 000	1 815 000	834 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 265 000	4 036 000	3 944 000	3 571 000
Total Fixed Assets	4 265 000	4 036 000	3 944 000	3 571 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 210 000	7 576 000	4 590 000	2 904 000
Total Current Assets	14 610 000	10 001 000	4 590 000	2 904 000
Total Assets	18 875 000	14 037 000	8 534 000	6 475 000
Total Equity	18 671 000	13 965 000	8 507 000	6 240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 500 000	0	800 000
Other Current Debt	108 000	8 000	8 000	221 000
Total Current Debt	204 000	72 000	27 000	235 000
Total Equity and Debt	18 875 000	14 037 000	8 534 000	6 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,2 %	64,15 %	21,34 %	13,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	71,62	138,9	170	12,36
Quick Ratio	71,62	138,9	170	12,36
Equity Ratio	0,99	0,99	1	0,96
Gross Profit Margin	-	-	-	-