MAPFER AS

7549 TANEM

Finances

Return on Equity

5,13 %

Current Ratio

150,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	136 000	813 000	1 455 000	225 000
Total Assets	2 666 000	2 530 000	1 500 000	349 000
Total Equity	2 650 000	2 513 000	1 700 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	5 000	6 000	0
Operating Profit	−4 000	−5 000	−6 000	0
Financial Income	556 000	830 000	1 467 000	225 000
Financial Costs	415 000	0	0	0
Financial Balance	141 000	830 000	1 467 000	225 000
Earnings Before Tax	137 000	825 000	1 461 000	225 000
Tax	1 000	12 000	6 000	0
Net Income	136 000	813 000	1 455 000	225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	323 000
Total Current Assets	2 415 000	2 280 000	1 250 000	26 000
Total Assets	2 666 000	2 530 000	1 500 000	349 000
Total Retained Equity	2 615 000	2 478 000	1 665 000	0
Total Equity	2 650 000	2 513 000	1 700 000	245 000
Total Long-Term Debt	0	0	0	104 000
Total Current Debt	16 000	17 000	−200 000	0
Total Equity and Debt	2 666 000	2 530 000	1 500 000	349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	5 000	6 000	0
Operating Profit	−4 000	−5 000	−6 000	0
Financial Income	556 000	830 000	1 467 000	225 000
Financial Costs	415 000	0	0	0
Financial Balance	141 000	830 000	1 467 000	225 000
Dividends	0	0	0	0
Net Income	136 000	813 000	1 455 000	225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	250 000	323 000
Total Fixed Assets	250 000	250 000	250 000	323 000
Stock	0	0	0	0
Total Investments	2 082 000	2 108 000	0	0
Cash, Bank	333 000	172 000	1 250 000	26 000
Total Current Assets	2 415 000	2 280 000	1 250 000	26 000
Total Assets	2 666 000	2 530 000	1 500 000	349 000
Total Equity	2 650 000	2 513 000	1 700 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	104 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	−204 000	0
Total Current Debt	16 000	17 000	−200 000	0
Total Equity and Debt	2 666 000	2 530 000	1 500 000	349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,13 %	32,35 %	85,59 %	91,84 %
Debt-to-Equity Ratio	0	0	0	0,42
Operating Profit Margin	-	-	-	-
Current Ratio	150,94	134,12	−6,25	-
Quick Ratio	150,94	134,12	−6,25	-
Equity Ratio	0,99	0,99	1,13	0,7
Gross Profit Margin	-	-	-	-