JAMETO AS

4326 SANDNES

Finances

Share Ownership

Return on Equity

87,66 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 286 000	0	0	406 000
Net Income	348 000	−32 000	−22 000	82 000
Total Assets	792 000	52 000	81 000	127 000
Total Equity	397 000	49 000	81 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 286 000	0	0	406 000
Expenditure	851 000	32 000	27 000	301 000
Operating Profit	435 000	−32 000	−27 000	105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	435 000	−32 000	−27 000	105 000
Tax	87 000	0	−5 000	23 000
Net Income	348 000	−32 000	−22 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	14 000	28 000
Total Current Assets	792 000	52 000	67 000	100 000
Total Assets	792 000	52 000	81 000	127 000
Total Retained Equity	367 000	19 000	51 000	73 000
Total Equity	397 000	49 000	81 000	103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	395 000	3 000	1 000	25 000
Total Equity and Debt	792 000	52 000	81 000	127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 286 000	0	0	406 000
Other Income	0	0	0	0
Revenue	1 286 000	0	0	406 000
Cost of Goods Sold	0	0	0	0
Salary Costs	766 000	0	0	213 000
Depreciation	0	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	851 000	32 000	27 000	301 000
Operating Profit	435 000	−32 000	−27 000	105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	348 000	−32 000	−22 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	28 000
Total Tangible Assets	0	0	14 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	14 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	52 000	60 000	98 000
Total Current Assets	792 000	52 000	67 000	100 000
Total Assets	792 000	52 000	81 000	127 000
Total Equity	397 000	49 000	81 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	3 000	1 000	2 000
Unpaid Taxes	220 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	0	0	0
Total Current Debt	395 000	3 000	1 000	25 000
Total Equity and Debt	792 000	52 000	81 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,66 %	−65,31 %	−27,16 %	79,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,83 %	-	-	25,86 %
Current Ratio	2,01	17,33	67	4
Quick Ratio	2,01	17,33	67	4
Equity Ratio	0,5	0,94	1	0,81
Gross Profit Margin	100 %	-	-	100 %