STANGE BENSIN OG VEISERVICE AS

2335 STANGE

Finances

Share Ownership

Return on Equity

500 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 380 000	7 087 000	6 873 000	5 846 000
Net Income	70 000	72 000	19 000	−7 000
Total Assets	1 117 000	936 000	995 000	880 000
Total Equity	14 000	−56 000	−128 000	−147 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 380 000	7 087 000	6 873 000	5 846 000
Expenditure	7 300 000	6 995 000	6 839 000	5 834 000
Operating Profit	80 000	92 000	34 000	12 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	10 000	21 000	16 000	20 000
Financial Balance	−10 000	−20 000	−15 000	−19 000
Earnings Before Tax	70 000	72 000	19 000	−7 000
Tax	0	0	0	0
Net Income	70 000	72 000	19 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	120 000	144 000	119 000
Total Current Assets	1 012 000	817 000	852 000	760 000
Total Assets	1 117 000	936 000	995 000	880 000
Total Retained Equity	−236 000	−306 000	−378 000	−397 000
Total Equity	14 000	−56 000	−128 000	−147 000
Total Long-Term Debt	0	32 000	133 000	208 000
Total Current Debt	1 103 000	961 000	990 000	818 000
Total Equity and Debt	1 117 000	936 000	995 000	880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 081 000	6 793 000	6 612 000	5 548 000
Other Income	299 000	294 000	261 000	298 000
Revenue	7 380 000	7 087 000	6 873 000	5 846 000
Cost of Goods Sold	3 381 000	3 215 000	3 362 000	2 647 000
Salary Costs	1 933 000	1 628 000	1 627 000	1 507 000
Depreciation	35 000	62 000	83 000	89 000
Impairment	0	0	0	0
Expenditure	7 300 000	6 995 000	6 839 000	5 834 000
Operating Profit	80 000	92 000	34 000	12 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	10 000	21 000	16 000	20 000
Financial Balance	−10 000	−20 000	−15 000	−19 000
Dividends	0	0	0	0
Net Income	70 000	72 000	19 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	105 000	120 000	144 000	119 000
Total Tangible Assets	105 000	120 000	144 000	119 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	120 000	144 000	119 000
Stock	703 000	598 000	529 000	435 000
Total Investments	0	0	0	0
Cash, Bank	232 000	172 000	230 000	280 000
Total Current Assets	1 012 000	817 000	852 000	760 000
Total Assets	1 117 000	936 000	995 000	880 000
Total Equity	14 000	−56 000	−128 000	−147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	32 000	133 000	208 000
Creditors	379 000	463 000	439 000	295 000
Unpaid Taxes	202 000	124 000	152 000	130 000
Dividends	0	0	0	0
Other Current Debt	522 000	373 000	398 000	393 000
Total Current Debt	1 103 000	961 000	990 000	818 000
Total Equity and Debt	1 117 000	936 000	995 000	880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	500 %	−128,57 %	−14,84 %	4,76 %
Debt-to-Equity Ratio	0	−0,57	−1,04	−1,41
Operating Profit Margin	1,08 %	1,3 %	0,49 %	0,21 %
Current Ratio	0,92	0,85	0,86	0,93
Quick Ratio	2,53	2,25	1,85	1,98
Equity Ratio	0,01	−0,06	−0,13	−0,17
Gross Profit Margin	54,19 %	54,64 %	51,08 %	54,72 %