JSN AS

9990 BÅTSFJORD

Finances

Return on Equity

−16,37 %

Current Ratio

8,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−123 000	0	0	0
Net Income	−392 000	−655 000	136 000	−28 000
Total Assets	2 525 000	2 822 000	3 454 000	4 468 000
Total Equity	2 394 000	2 787 000	3 442 000	4 366 000

Income (NOK)	2022	2021	2020	2019
Revenue	−123 000	0	0	0
Expenditure	269 000	723 000	59 000	246 000
Operating Profit	−392 000	−723 000	−59 000	−246 000
Financial Income	0	193 000	196 000	460 000
Financial Costs	0	125 000	1 000	0
Financial Balance	0	68 000	195 000	460 000
Earnings Before Tax	−392 000	−655 000	136 000	214 000
Tax	0	0	0	241 000
Net Income	−392 000	−655 000	136 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 450 000	1 450 000	1 450 000	1 000 000
Total Current Assets	1 075 000	1 372 000	2 004 000	3 468 000
Total Assets	2 525 000	2 822 000	3 454 000	4 468 000
Total Retained Equity	−98 000	0	0	0
Total Equity	2 394 000	2 787 000	3 442 000	4 366 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	131 000	35 000	12 000	102 000
Total Equity and Debt	2 525 000	2 822 000	3 454 000	4 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−123 000	0	0	0
Other Income	0	0	0	0
Revenue	−123 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	234 000	678 000	0	200 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	269 000	723 000	59 000	246 000
Operating Profit	−392 000	−723 000	−59 000	−246 000
Financial Income	0	193 000	196 000	460 000
Financial Costs	0	125 000	1 000	0
Financial Balance	0	68 000	195 000	460 000
Dividends	0	0	0	0
Net Income	−392 000	−655 000	136 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 450 000	1 450 000	1 450 000	1 000 000
Total Fixed Assets	1 450 000	1 450 000	1 450 000	1 000 000
Stock	0	0	0	0
Total Investments	937 000	1 226 000	1 885 000	3 430 000
Cash, Bank	139 000	145 000	119 000	38 000
Total Current Assets	1 075 000	1 372 000	2 004 000	3 468 000
Total Assets	2 525 000	2 822 000	3 454 000	4 468 000
Total Equity	2 394 000	2 787 000	3 442 000	4 366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	119 000	35 000	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	0	12 000	102 000
Total Current Debt	131 000	35 000	12 000	102 000
Total Equity and Debt	2 525 000	2 822 000	3 454 000	4 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,37 %	−23,5 %	3,95 %	−0,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	318,7 %	-	-	-
Current Ratio	8,21	39,2	167	34
Quick Ratio	8,21	39,2	167	34
Equity Ratio	0,95	0,99	1	0,98
Gross Profit Margin	100 %	-	-	-