SJØGATA 58 FAUSKE AS

0661 OSLO

Finances

Share Ownership

Return on Equity

9,61 %

Current Ratio

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 068 000	2 157 000	1 980 000	2 031 000
Net Income	1 342 000	1 299 000	1 229 000	1 140 000
Total Assets	15 031 000	20 014 000	18 146 000	16 475 000
Total Equity	13 966 000	12 624 000	12 547 000	12 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 068 000	2 157 000	1 980 000	2 031 000
Expenditure	492 000	599 000	412 000	513 000
Operating Profit	1 576 000	1 558 000	1 569 000	1 518 000
Financial Income	401 000	333 000	67 000	5 000
Financial Costs	257 000	226 000	60 000	62 000
Financial Balance	144 000	107 000	7 000	−57 000
Earnings Before Tax	1 720 000	1 665 000	1 576 000	1 462 000
Tax	378 000	366 000	347 000	322 000
Net Income	1 342 000	1 299 000	1 229 000	1 140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 030 000	12 453 000	12 668 000	12 883 000
Total Current Assets	2 000	7 561 000	5 478 000	3 592 000
Total Assets	15 031 000	20 014 000	18 146 000	16 475 000
Total Retained Equity	2 303 000	961 000	884 000	799 000
Total Equity	13 966 000	12 624 000	12 547 000	12 462 000
Total Long-Term Debt	428 000	5 638 000	3 925 000	2 497 000
Total Current Debt	637 000	1 752 000	1 674 000	1 516 000
Total Equity and Debt	15 031 000	20 014 000	18 146 000	16 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 068 000	2 157 000	1 980 000	2 031 000
Revenue	2 068 000	2 157 000	1 980 000	2 031 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	215 000	215 000	215 000	215 000
Impairment	0	0	0	0
Expenditure	492 000	599 000	412 000	513 000
Operating Profit	1 576 000	1 558 000	1 569 000	1 518 000
Financial Income	401 000	333 000	67 000	5 000
Financial Costs	257 000	226 000	60 000	62 000
Financial Balance	144 000	107 000	7 000	−57 000
Dividends	0	0	0	0
Net Income	1 342 000	1 299 000	1 229 000	1 140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 238 000	12 453 000	12 668 000	12 883 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 238 000	12 453 000	12 668 000	12 883 000
Total Fiancial Fixed Assets	2 791 000	0	0	0
Total Fixed Assets	15 030 000	12 453 000	12 668 000	12 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 483 000	5 477 000	3 532 000
Total Current Assets	2 000	7 561 000	5 478 000	3 592 000
Total Assets	15 031 000	20 014 000	18 146 000	16 475 000
Total Equity	13 966 000	12 624 000	12 547 000	12 462 000
Short-Term Group Debt	0	1 566 000	1 466 000	1 344 000
Total Long-Term Debt	428 000	5 638 000	3 925 000	2 497 000
Creditors	159 000	138 000	72 000	114 000
Unpaid Taxes	56 000	47 000	68 000	58 000
Dividends	0	0	0	0
Other Current Debt	63 000	0	68 000	0
Total Current Debt	637 000	1 752 000	1 674 000	1 516 000
Total Equity and Debt	15 031 000	20 014 000	18 146 000	16 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,61 %	10,29 %	9,8 %	9,15 %
Debt-to-Equity Ratio	0,03	0,45	0,31	0,2
Operating Profit Margin	76,21 %	72,23 %	79,24 %	74,74 %
Current Ratio	0	4,32	3,27	2,37
Quick Ratio	0	4,32	3,27	2,37
Equity Ratio	0,93	0,63	0,69	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %