BLENDERGRUPPEN AS

3414 LIERSTRANDA

Finances

Return on Equity

69,93 %

Current Ratio

4,63

Debt-to-Equity Ratio

−1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 046 000	−879 000	1 161 000	1 133 000
Total Assets	1 650 000	7 089 000	6 923 000	5 627 000
Total Equity	−8 646 000	−2 600 000	−1 721 000	−2 882 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	41 000	132 000	71 000
Operating Profit	−41 000	−41 000	−132 000	−71 000
Financial Income	−5 837 000	−838 000	1 293 000	1 204 000
Financial Costs	168 000	0	0	0
Financial Balance	−6 005 000	−838 000	1 293 000	1 204 000
Earnings Before Tax	−6 046 000	−879 000	1 161 000	1 133 000
Tax	0	0	0	0
Net Income	−6 046 000	−879 000	1 161 000	1 133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 862 000	6 701 000	5 602 000
Total Current Assets	1 650 000	1 227 000	223 000	25 000
Total Assets	1 650 000	7 089 000	6 923 000	5 627 000
Total Retained Equity	−8 671 000	−2 625 000	−1 745 000	−2 906 000
Total Equity	−8 646 000	−2 600 000	−1 721 000	−2 882 000
Total Long-Term Debt	9 940 000	0	0	0
Total Current Debt	356 000	9 689 000	8 644 000	8 509 000
Total Equity and Debt	1 650 000	7 089 000	6 923 000	5 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	41 000	132 000	71 000
Operating Profit	−41 000	−41 000	−132 000	−71 000
Financial Income	−5 837 000	−838 000	1 293 000	1 204 000
Financial Costs	168 000	0	0	0
Financial Balance	−6 005 000	−838 000	1 293 000	1 204 000
Dividends	0	0	0	0
Net Income	−6 046 000	−879 000	1 161 000	1 133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	5 862 000	6 701 000	5 602 000
Total Fixed Assets	0	5 862 000	6 701 000	5 602 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	3 000	0
Total Current Assets	1 650 000	1 227 000	223 000	25 000
Total Assets	1 650 000	7 089 000	6 923 000	5 627 000
Total Equity	−8 646 000	−2 600 000	−1 721 000	−2 882 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 940 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	356 000	9 689 000	8 644 000	8 509 000
Total Current Debt	356 000	9 689 000	8 644 000	8 509 000
Total Equity and Debt	1 650 000	7 089 000	6 923 000	5 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,93 %	33,81 %	−67,46 %	−39,31 %
Debt-to-Equity Ratio	−1,15	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	4,63	0,13	0,03	0
Quick Ratio	4,63	0,13	0,03	0
Equity Ratio	−5,24	−0,37	−0,25	−0,51
Gross Profit Margin	-	-	-	-