IMB EIENDOM AS

5578 NEDRE VATS

Finances

Share Ownership

Return on Equity

41,46 %

Current Ratio

166

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	340 000	−3 000	−2 000	0
Total Assets	1 172 000	825 000	828 000	830 000
Total Equity	820 000	480 000	483 000	485 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	5 000	3 000	2 000
Operating Profit	−5 000	−3 000	−2 000
Financial Income	345 000	0	0
Financial Costs	0	0	0
Financial Balance	345 000	0	0
Earnings Before Tax	340 000	−3 000	−2 000
Tax	0	0	0
Net Income	340 000	−3 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	8 000	8 000	10 000
Total Current Assets	1 162 000	818 000	820 000	820 000
Total Assets	1 172 000	825 000	828 000	830 000
Total Retained Equity	−14 000	−9 000	−6 000	−4 000
Total Equity	820 000	480 000	483 000	485 000
Total Long-Term Debt	345 000	345 000	345 000	345 000
Total Current Debt	7 000	1 000	0	0
Total Equity and Debt	1 172 000	825 000	828 000	830 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	5 000	3 000	2 000
Operating Profit	−5 000	−3 000	−2 000
Financial Income	345 000	0	0
Financial Costs	0	0	0
Financial Balance	345 000	0	0
Dividends	0	0	0
Net Income	340 000	−3 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	8 000	8 000	10 000
Total Fixed Assets	10 000	8 000	8 000	10 000
Stock	813 000	813 000	813 000	813 000
Total Investments	0	0	0	0
Cash, Bank	3 000	4 000	6 000	6 000
Total Current Assets	1 162 000	818 000	820 000	820 000
Total Assets	1 172 000	825 000	828 000	830 000
Total Equity	820 000	480 000	483 000	485 000
Short-Term Group Debt	6 000	0	0	0
Total Long-Term Debt	345 000	345 000	345 000	345 000
Creditors	2 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	1 000	0	0
Total Equity and Debt	1 172 000	825 000	828 000	830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,46 %	−0,63 %	−0,41 %	0 %
Debt-to-Equity Ratio	0,42	0,72	0,71	0,71
Operating Profit Margin	-	-	-	-
Current Ratio	166	818	-	-
Quick Ratio	−1,44	−1,01	−1,01	−1,01
Equity Ratio	0,7	0,58	0,58	0,58
Gross Profit Margin	-	-	-	-