NATVEDT AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

−106,06 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	949 000	671 000	659 000	1 443 000
Net Income	35 000	−63 000	−229 000	−180 000
Total Assets	289 000	258 000	422 000	390 000
Total Equity	−33 000	−67 000	−4 000	225 000

Income (NOK)	2022	2021	2020	2019
Revenue	949 000	671 000	659 000	1 443 000
Expenditure	913 000	781 000	889 000	1 625 000
Operating Profit	35 000	−111 000	−230 000	−182 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	35 000	−111 000	−229 000	−182 000
Tax	0	−48 000	0	−2 000
Net Income	35 000	−63 000	−229 000	−180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	209 000	289 000	266 000
Total Current Assets	161 000	50 000	133 000	124 000
Total Assets	289 000	258 000	422 000	390 000
Total Retained Equity	−63 000	−97 000	−34 000	195 000
Total Equity	−33 000	−67 000	−4 000	225 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	322 000	326 000	426 000	165 000
Total Equity and Debt	289 000	258 000	422 000	390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	831 000	26 000	64 000	772 000
Other Income	117 000	645 000	595 000	671 000
Revenue	949 000	671 000	659 000	1 443 000
Cost of Goods Sold	114 000	66 000	56 000	266 000
Salary Costs	215 000	227 000	168 000	0
Depreciation	80 000	80 000	67 000	45 000
Impairment	0	0	0	0
Expenditure	913 000	781 000	889 000	1 625 000
Operating Profit	35 000	−111 000	−230 000	−182 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	35 000	−63 000	−229 000	−180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	69 000	120 000	172 000	223 000
Machinery and Plant Facilities	10 000	21 000	32 000	43 000
Fixtures	50 000	68 000	86 000	0
Total Tangible Assets	128 000	209 000	289 000	266 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	128 000	209 000	289 000	266 000
Stock	0	0	0	40 000
Total Investments	0	0	0	0
Cash, Bank	122 000	12 000	92 000	42 000
Total Current Assets	161 000	50 000	133 000	124 000
Total Assets	289 000	258 000	422 000	390 000
Total Equity	−33 000	−67 000	−4 000	225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	261 000	262 000	374 000	150 000
Unpaid Taxes	14 000	11 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	46 000	53 000	42 000	14 000
Total Current Debt	322 000	326 000	426 000	165 000
Total Equity and Debt	289 000	258 000	422 000	390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−106,06 %	94,03 %	5 725 %	−80 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	3,69 %	−16,54 %	−34,9 %	−12,61 %
Current Ratio	0,5	0,15	0,31	0,75
Quick Ratio	0,5	0,15	0,31	0,99
Equity Ratio	−0,11	−0,26	−0,01	0,58
Gross Profit Margin	87,99 %	90,16 %	91,5 %	81,57 %