EIERSEKSJONSAMEIET KARISVINGEN 16-30

9012 TROMSØ

Finances

Share Ownership

Return on Equity

38,89 %

Current Ratio

17,59

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	631 000	610 000	936 000	635 000
Net Income	182 000	218 000	−530 000	293 000
Total Assets	595 000	448 000	268 000	598 000
Total Equity	468 000	286 000	68 000	598 000

Income (NOK)	2022	2021	2020	2019
Revenue	631 000	610 000	936 000	635 000
Expenditure	458 000	394 000	1 469 000	352 000
Operating Profit	174 000	216 000	−533 000	282 000
Financial Income	15 000	9 000	10 000	11 000
Financial Costs	7 000	7 000	8 000	0
Financial Balance	8 000	2 000	2 000	11 000
Earnings Before Tax	174 000	216 000	−533 000	282 000
Tax	0	0	0	0
Net Income	182 000	218 000	−530 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 000	60 000	0	0
Total Current Assets	475 000	388 000	268 000	598 000
Total Assets	595 000	448 000	268 000	598 000
Total Retained Equity	286 000	68 000	598 000	305 000
Total Equity	468 000	286 000	68 000	598 000
Total Long-Term Debt	101 000	136 000	171 000	0
Total Current Debt	27 000	26 000	29 000	0
Total Equity and Debt	595 000	448 000	268 000	598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	631 000	610 000	936 000	635 000
Revenue	631 000	610 000	936 000	635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	38 000	38 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	458 000	394 000	1 469 000	352 000
Operating Profit	174 000	216 000	−533 000	282 000
Financial Income	15 000	9 000	10 000	11 000
Financial Costs	7 000	7 000	8 000	0
Financial Balance	8 000	2 000	2 000	11 000
Dividends	0	0	0	0
Net Income	182 000	218 000	−530 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	121 000	60 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	399 000	324 000	200 000	550 000
Total Current Assets	475 000	388 000	268 000	598 000
Total Assets	595 000	448 000	268 000	598 000
Total Equity	468 000	286 000	68 000	598 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	101 000	136 000	171 000	0
Creditors	20 000	19 000	23 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	0
Total Current Debt	27 000	26 000	29 000	0
Total Equity and Debt	595 000	448 000	268 000	598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,89 %	76,22 %	−779,41 %	49 %
Debt-to-Equity Ratio	0,22	0,48	2,51	0
Operating Profit Margin	27,58 %	35,41 %	−56,94 %	44,41 %
Current Ratio	17,59	14,92	9,24	-
Quick Ratio	17,59	14,92	9,24	-
Equity Ratio	0,79	0,64	0,25	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table