KOHT ARKITEKTER AS

0461 OSLO

Finances

Share Ownership

Return on Equity

12,88 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 532 000	5 100 000	3 714 000	2 770 000
Net Income	238 000	728 000	249 000	28 000
Total Assets	3 029 000	2 637 000	1 513 000	1 045 000
Total Equity	1 848 000	1 610 000	881 000	632 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 532 000	5 100 000	3 714 000	2 770 000
Expenditure	5 229 000	4 339 000	3 465 000	2 742 000
Operating Profit	303 000	762 000	249 000	28 000
Financial Income	1 000	0	2 000	0
Financial Costs	2 000	3 000	1 000	1 000
Financial Balance	−1 000	−3 000	1 000	−1 000
Earnings Before Tax	302 000	759 000	249 000	28 000
Tax	64 000	31 000	0	0
Net Income	238 000	728 000	249 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	219 000	28 000	57 000	113 000
Total Current Assets	2 810 000	2 609 000	1 455 000	931 000
Total Assets	3 029 000	2 637 000	1 513 000	1 045 000
Total Retained Equity	1 818 000	1 580 000	851 000	602 000
Total Equity	1 848 000	1 610 000	881 000	632 000
Total Long-Term Debt	9 000	0	0	0
Total Current Debt	1 172 000	1 028 000	631 000	413 000
Total Equity and Debt	3 029 000	2 637 000	1 513 000	1 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 532 000	5 100 000	3 714 000	2 770 000
Other Income	0	0	0	0
Revenue	5 532 000	5 100 000	3 714 000	2 770 000
Cost of Goods Sold	252 000	153 000	66 000	164 000
Salary Costs	3 847 000	3 339 000	2 651 000	1 887 000
Depreciation	51 000	30 000	56 000	59 000
Impairment	0	0	0	0
Expenditure	5 229 000	4 339 000	3 465 000	2 742 000
Operating Profit	303 000	762 000	249 000	28 000
Financial Income	1 000	0	2 000	0
Financial Costs	2 000	3 000	1 000	1 000
Financial Balance	−1 000	−3 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	238 000	728 000	249 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	219 000	28 000	57 000	113 000
Total Tangible Assets	219 000	28 000	57 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	219 000	28 000	57 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 309 000	1 072 000	816 000	536 000
Total Current Assets	2 810 000	2 609 000	1 455 000	931 000
Total Assets	3 029 000	2 637 000	1 513 000	1 045 000
Total Equity	1 848 000	1 610 000	881 000	632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	0	0	0
Creditors	85 000	36 000	48 000	9 000
Unpaid Taxes	630 000	609 000	266 000	215 000
Dividends	0	0	0	0
Other Current Debt	402 000	352 000	316 000	188 000
Total Current Debt	1 172 000	1 028 000	631 000	413 000
Total Equity and Debt	3 029 000	2 637 000	1 513 000	1 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,88 %	45,22 %	28,26 %	4,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,48 %	14,94 %	6,7 %	1,01 %
Current Ratio	2,4	2,54	2,31	2,25
Quick Ratio	2,4	2,54	2,31	2,25
Equity Ratio	0,61	0,61	0,58	0,6
Gross Profit Margin	95,44 %	97 %	98,22 %	94,08 %