BLACK SEEDS AS

1366 LYSAKER

Finances

Return on Equity

103,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,47

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−84 000	−1 000	−7 000	−7 000
Total Assets	119 000	108 000	434 000	434 000
Total Equity	−81 000	3 000	4 000	11 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	75 000	1 000	7 000	7 000
Operating Profit	−76 000	−1 000	−7 000	−7 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	0	0
Financial Balance	−8 000	0	0	0
Earnings Before Tax	−84 000	−1 000	−7 000	−7 000
Tax	0	0	0	0
Net Income	−84 000	−1 000	−7 000	−7 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	103 000	0	430 000	430 000
Total Current Assets	16 000	108 000	4 000	4 000
Total Assets	119 000	108 000	434 000	434 000
Total Retained Equity	−111 000	−27 000	−26 000	−19 000
Total Equity	−81 000	3 000	4 000	11 000
Total Long-Term Debt	200 000	105 000	0	0
Total Current Debt	0	0	430 000	424 000
Total Equity and Debt	119 000	108 000	434 000	434 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	1 000	7 000	7 000
Operating Profit	−76 000	−1 000	−7 000	−7 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	0	0
Financial Balance	−8 000	0	0	0
Dividends	0	0	0	0
Net Income	−84 000	−1 000	−7 000	−7 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	0	0	0
Total Tangible Assets	73 000	0	0	0
Total Fiancial Fixed Assets	30 000	0	430 000	430 000
Total Fixed Assets	103 000	0	430 000	430 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	92 000	4 000	4 000
Total Current Assets	16 000	108 000	4 000	4 000
Total Assets	119 000	108 000	434 000	434 000
Total Equity	−81 000	3 000	4 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	105 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	430 000	424 000
Total Current Debt	0	0	430 000	424 000
Total Equity and Debt	119 000	108 000	434 000	434 000

Financial indicators	2021	2020	2019	2018
Return on Equity	103,7 %	−33,33 %	−175 %	−63,64 %
Debt-to-Equity Ratio	−2,47	35	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,01	0,01
Quick Ratio	-	-	0,01	0,01
Equity Ratio	−0,68	0,03	0,01	0,03
Gross Profit Margin	-	-	-	-