company

BJUNEBYGG AS

3153 TOLVSRØD

Finances

Share Ownership

Return on Equity

469,57 %

Current Ratio

0,59

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	929 000	1 378 000	407 000
Net Income	108 000	51 000	−114 000	−12 000
Total Assets	175 000	132 000	312 000	81 000
Total Equity	23 000	−85 000	−136 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	929 000	1 378 000	407 000
Expenditure	200 000	868 000	1 490 000	419 000
Operating Profit	115 000	60 000	−112 000	−12 000
Financial Income	1 000	1 000	0	0
Financial Costs	8 000	10 000	2 000	0
Financial Balance	−7 000	−9 000	−2 000	0
Earnings Before Tax	108 000	51 000	−114 000	−12 000
Tax	0	0	0	0
Net Income	108 000	51 000	−114 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	117 000	149 000	0
Total Current Assets	89 000	14 000	163 000	81 000
Total Assets	175 000	132 000	312 000	81 000
Total Retained Equity	−7 000	−115 000	−166 000	−52 000
Total Equity	23 000	−85 000	−136 000	−22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	216 000	448 000	104 000
Total Equity and Debt	175 000	132 000	312 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	315 000	929 000	1 378 000	407 000
Other Income	0	0	0	0
Revenue	315 000	929 000	1 378 000	407 000
Cost of Goods Sold	71 000	181 000	460 000	113 000
Salary Costs	−37 000	400 000	707 000	230 000
Depreciation	31 000	31 000	8 000	0
Impairment	0	0	0	0
Expenditure	200 000	868 000	1 490 000	419 000
Operating Profit	115 000	60 000	−112 000	−12 000
Financial Income	1 000	1 000	0	0
Financial Costs	8 000	10 000	2 000	0
Financial Balance	−7 000	−9 000	−2 000	0
Dividends	0	0	0	0
Net Income	108 000	51 000	−114 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	86 000	0	0	0
Fixtures	0	117 000	149 000	0
Total Tangible Assets	86 000	117 000	149 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	86 000	117 000	149 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	4 000	157 000	26 000
Total Current Assets	89 000	14 000	163 000	81 000
Total Assets	175 000	132 000	312 000	81 000
Total Equity	23 000	−85 000	−136 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	89 000	129 000	329 000	27 000
Unpaid Taxes	17 000	18 000	54 000	53 000
Dividends	0	0	0	0
Other Current Debt	46 000	70 000	66 000	23 000
Total Current Debt	152 000	216 000	448 000	104 000
Total Equity and Debt	175 000	132 000	312 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	469,57 %	−60 %	83,82 %	54,55 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	36,51 %	6,46 %	−8,13 %	−2,95 %
Current Ratio	0,59	0,06	0,36	0,78
Quick Ratio	0,59	0,06	0,36	0,78
Equity Ratio	0,13	−0,64	−0,44	−0,27
Gross Profit Margin	77,46 %	80,52 %	66,62 %	72,24 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English