STUDIO OSLO LANDSKAPSARKITEKTER AS

0183 OSLO

Finances

Share Ownership

Return on Equity

110,28 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 488 000	21 832 000	14 827 000	17 063 000
Net Income	2 522 000	2 831 000	1 164 000	1 315 000
Total Assets	9 702 000	9 820 000	6 048 000	5 239 000
Total Equity	2 287 000	2 265 000	2 434 000	2 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 488 000	21 832 000	14 827 000	17 063 000
Expenditure	21 244 000	18 190 000	13 329 000	15 368 000
Operating Profit	3 244 000	3 643 000	1 498 000	1 694 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	0	0
Earnings Before Tax	3 243 000	3 642 000	1 498 000	1 694 000
Tax	720 000	811 000	334 000	379 000
Net Income	2 522 000	2 831 000	1 164 000	1 315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	445 000	605 000	25 000	56 000
Total Current Assets	9 257 000	9 215 000	6 023 000	5 183 000
Total Assets	9 702 000	9 820 000	6 048 000	5 239 000
Total Retained Equity	2 257 000	2 235 000	2 404 000	2 040 000
Total Equity	2 287 000	2 265 000	2 434 000	2 070 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	7 412 000	7 555 000	3 614 000	3 169 000
Total Equity and Debt	9 702 000	9 820 000	6 048 000	5 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 488 000	21 832 000	14 827 000	17 063 000
Other Income	0	0	0	0
Revenue	24 488 000	21 832 000	14 827 000	17 063 000
Cost of Goods Sold	968 000	133 000	419 000	3 747 000
Salary Costs	16 143 000	14 213 000	10 340 000	9 115 000
Depreciation	129 000	91 000	35 000	36 000
Impairment	0	0	0	0
Expenditure	21 244 000	18 190 000	13 329 000	15 368 000
Operating Profit	3 244 000	3 643 000	1 498 000	1 694 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	0	0
Dividends	2 500 000	3 000 000	800 000	733 000
Net Income	2 522 000	2 831 000	1 164 000	1 315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	32 000	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	445 000	573 000	21 000	56 000
Total Tangible Assets	445 000	573 000	21 000	56 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	445 000	605 000	25 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 978 000	4 431 000	3 057 000	2 622 000
Total Current Assets	9 257 000	9 215 000	6 023 000	5 183 000
Total Assets	9 702 000	9 820 000	6 048 000	5 239 000
Total Equity	2 287 000	2 265 000	2 434 000	2 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	380 000	222 000	123 000	38 000
Unpaid Taxes	2 251 000	2 075 000	1 309 000	1 083 000
Dividends	2 500 000	3 000 000	800 000	733 000
Other Current Debt	1 595 000	1 419 000	1 045 000	934 000
Total Current Debt	7 412 000	7 555 000	3 614 000	3 169 000
Total Equity and Debt	9 702 000	9 820 000	6 048 000	5 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,28 %	124,99 %	47,82 %	63,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,25 %	16,69 %	10,1 %	9,93 %
Current Ratio	1,25	1,22	1,67	1,64
Quick Ratio	1,25	1,22	1,67	1,64
Equity Ratio	0,24	0,23	0,4	0,4
Gross Profit Margin	96,05 %	99,39 %	97,17 %	78,04 %