NINA LINDSTAD AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

18,71 %

Current Ratio

5,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 594 000	1 894 000	1 813 000	1 654 000
Net Income	291 000	324 000	385 000	179 000
Total Assets	1 819 000	1 577 000	1 217 000	761 000
Total Equity	1 555 000	1 264 000	940 000	555 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 594 000	1 894 000	1 813 000	1 654 000
Expenditure	1 157 000	1 482 000	1 320 000	1 428 000
Operating Profit	436 000	413 000	492 000	227 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	66 000	0	1 000	0
Financial Balance	−63 000	3 000	2 000	4 000
Earnings Before Tax	373 000	416 000	494 000	230 000
Tax	82 000	91 000	109 000	51 000
Net Income	291 000	324 000	385 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	495 000	0	0	0
Total Current Assets	1 324 000	1 577 000	1 217 000	761 000
Total Assets	1 819 000	1 577 000	1 217 000	761 000
Total Retained Equity	1 525 000	1 234 000	910 000	525 000
Total Equity	1 555 000	1 264 000	940 000	555 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	264 000	313 000	277 000	206 000
Total Equity and Debt	1 819 000	1 577 000	1 217 000	761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 594 000	1 894 000	1 813 000	1 654 000
Other Income	0	0	0	0
Revenue	1 594 000	1 894 000	1 813 000	1 654 000
Cost of Goods Sold	64 000	28 000	53 000	71 000
Salary Costs	575 000	934 000	742 000	817 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 157 000	1 482 000	1 320 000	1 428 000
Operating Profit	436 000	413 000	492 000	227 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	66 000	0	1 000	0
Financial Balance	−63 000	3 000	2 000	4 000
Dividends	0	0	0	0
Net Income	291 000	324 000	385 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	495 000	0	0	0
Total Fixed Assets	495 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 329 000	1 536 000	1 183 000	717 000
Total Current Assets	1 324 000	1 577 000	1 217 000	761 000
Total Assets	1 819 000	1 577 000	1 217 000	761 000
Total Equity	1 555 000	1 264 000	940 000	555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	32 000	18 000	−6 000
Unpaid Taxes	29 000	54 000	58 000	52 000
Dividends	0	0	0	0
Other Current Debt	153 000	136 000	93 000	144 000
Total Current Debt	264 000	313 000	277 000	206 000
Total Equity and Debt	1 819 000	1 577 000	1 217 000	761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,71 %	25,63 %	40,96 %	32,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,35 %	21,81 %	27,14 %	13,72 %
Current Ratio	5,02	5,04	4,39	3,69
Quick Ratio	5,02	5,04	4,39	3,69
Equity Ratio	0,85	0,8	0,77	0,73
Gross Profit Margin	95,98 %	98,52 %	97,08 %	95,71 %